XEIKON BELGIUM
0831.369.974 · rovalta.com · 25/09/2026
NORMAL SITUATION
XEIKON BELGIUM
Company — Normal situation.
Financial year 2022 · Closed on 30/09/2022
Net result79,3 k €+211,0 %over 1 year
Gross margin2 M €-24,6 %over 1 year
Equity1,4 M €+16,0 %over 1 year
Workforce29,4 ETP-5,8 %over 1 year
Overview
Identity
Source · BCE/KBOXEIKON BELGIUM is a company registered in Belgium. It employs on average 29,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0831.369.974
- Legal form
- Public limited company
- Contributed capital
- 62 000,00 €
- Latest accounts
- 30/09/2022
- Average workforce
- 29,4 ETP
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 10 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2 M € | -24.6% | 2,7 M € | -20.1% | 3,4 M € | +47.3% | 2,3 M € | +8.6% | 2,1 M € |
| EBITDA | 163,6 k € | +59.2% | 102,7 k € | -87.5% | 823 k € | +318% | 196,7 k € | +14.1% | 172,4 k € |
| Operating result | 133,9 k € | +92.6% | 69,5 k € | -91.2% | 789,5 k € | +356% | 173,2 k € | +20.8% | 143,4 k € |
| Net result | 79,3 k € | +211% | 25,5 k € | -96.0% | 636 k € | +654% | 84,4 k € | -6.6% | 90,3 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | +16.0% | 1,2 M € | +2.1% | 1,2 M € | +115% | 551,5 k € | +18.1% | 467,2 k € |
| Total assets | 2,1 M € | -84.3% | 13,4 M € | +10.1% | 12,1 M € | +2.1% | 11,9 M € | +1078% | 1 M € |
| Cash | 514 € | – | – | – | – | ||||
| Debts | 698,5 k € | -94.2% | 12,1 M € | +10.9% | 10,9 M € | -0.9% | 11 M € | +2199% | 479,6 k € |
| Other | |||||||||
| Workforce | 29,4 ETP | -5.8% | 31,2 ETP | +11.4% | 28,0 ETP | +6.5% | 26,3 ETP | +10.0% | 23,9 ETP |
Board of directors
Source · NBB, accounts to 30/09/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 30/09/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/12/2022 | 29/07/2022 | 16/06/2021 | 16/07/2020 | 03/07/2019 | 22/06/2018 |
| General meeting | 09/12/2022 | 21/06/2022 | 15/06/2021 | 18/06/2020 | 18/06/2019 | 19/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2022 | 09/12/2022 | 15/12/2022 | Dutch | |
| Abridged model | 31/12/2021 | 21/06/2022 | 29/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/06/2021 | 16/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 18/06/2020 | 16/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/06/2019 | 03/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/06/2018 | 22/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/06/2017 | 24/07/2017 | Dutch | |
| Full model | 31/12/2015 | 21/06/2016 | 08/09/2016 | Dutch | |
| Full model | 31/12/2014 | 16/06/2015 | 13/07/2015 | Dutch | |
| Full model | 31/12/2013 | 17/06/2014 | 03/07/2014 | Dutch | |
| Full model | 31/12/2012 | 18/06/2013 | 25/06/2013 | Dutch | |
| Full model | 31/12/2011 | 19/06/2012 | 29/06/2012 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/2022Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution25/10/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates05/10/2022ONTSLAGEN - BENOEMINGEN
- Restructuring23/08/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates23/08/2022KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates03/01/2020ONTSLAGEN - BENOEMINGEN
- Restructuring24/12/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring09/10/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates19/09/2017ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202279,3 k €↑
- 2020Annual accounts 202025,5 k €↓
- 2019Annual accounts 2019636 k €↑
- 2018Annual accounts 201884,4 k €↓
- 2017Annual accounts 201790,3 k €↑
- 2016Annual accounts 201681,6 k €↑
- 2014Annual accounts 201429,1 k €↓
- 2013Annual accounts 201347,2 k €↓
- 2012Annual accounts 201262,8 k €↑
- 2011Annual accounts 201121,5 k €