SEDONA TRAVEL
0831.431.738 · rovalta.com · 26/09/2026
ACTIVE
SEDONA TRAVEL
Financial year 2025 · Closed on 31/12/2025
Net result15,8 k €+75,9 %over 1 year
Gross margin115,2 k €+17,0 %over 1 year
Equity123,7 k €+0,6 %over 1 year
Overview
Identity
Source · BCE/KBOSEDONA TRAVEL is a Private company with limited liability incorporated in 2010. Its registered office is in Kapellen.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0831.431.738
- Incorporation
- 25/11/2010
- Legal form
- Private company with limited liability
- Registered office
- Christiaan Pallemansstraat 14
2950 Kapellen · FlandreSee on map - Contributed capital
- 25 000,00 €
- Latest accounts
- 31/12/2025
Joint committees (3)
- 100
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 115,2 k € | +17.0% | 98,5 k € | +7.9% | 91,3 k € | -7.3% | 98,5 k € | +67.1% | 58,9 k € |
| EBITDA | 22,7 k € | +72.9% | 13,1 k € | +172% | 4,8 k € | -81.5% | 26,1 k € | -20.2% | 32,7 k € |
| Operating result | 18,9 k € | +74.2% | 10,9 k € | +356% | 2,4 k € | -89.8% | 23,4 k € | -21.8% | 29,9 k € |
| Net result | 15,8 k € | +75.9% | 9 k € | +3160% | 275,2 € | -98.6% | 19,4 k € | -23.0% | 25,2 k € |
| Balance sheet | |||||||||
| Equity | 123,7 k € | +0.6% | 122,9 k € | +7.9% | 114 k € | +0.2% | 113,7 k € | +20.6% | 94,3 k € |
| Total assets | 806 k € | +22.7% | 657 k € | +6.0% | 619,9 k € | +8.3% | 572,6 k € | +54.7% | 370,2 k € |
| Cash | 316,4 k € | +4.3% | 303,3 k € | +3.3% | 293,6 k € | +10.2% | 266,5 k € | +24.3% | 214,4 k € |
| Debts | 637,6 k € | +19.7% | 532,8 k € | +13.6% | 468,9 k € | +9.3% | 429 k € | +62.1% | 264,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
An Vreven
ActiveEnded mandates
An Vreven
EndedDominique De Vos
EndedGilbert Verelst
EndedGilbert Verelst
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2026 | 30/06/2025 | 13/07/2024 | 24/07/2023 | 21/06/2022 | 22/07/2021 |
| General meeting | 16/05/2026 | 17/05/2025 | 18/05/2024 | 20/05/2023 | 21/05/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/05/2026 | 15/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 17/05/2025 | 30/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/05/2024 | 13/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 20/05/2023 | 24/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 21/05/2022 | 21/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/05/2021 | 22/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/07/2020 | 26/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 18/05/2019 | 19/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/05/2018 | 14/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 20/05/2017 | 27/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 06/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/04/2015 | 26/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/05/2014 | 12/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/05/2013 | 14/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/05/2012 | 22/06/2012 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
An Vreven
ActiveEnded mandates
An Vreven
EndedDominique De Vos
EndedGilbert Verelst
EndedGilbert Verelst
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,8 k €↑
- 2024Annual accounts 20249 k €↑
- 2023Annual accounts 2023275,2 €↓
- 2022Annual accounts 202219,4 k €↓
- 2021Annual accounts 202125,2 k €↑
- 2020Annual accounts 20201,1 k €↓
- 2019Annual accounts 201921,3 k €↑
- 2018Annual accounts 2018-7,7 k €↓
- 2017Annual accounts 20174,8 k €↓
- 2016Annual accounts 20169,6 k €↓
- 2015Annual accounts 201546,3 k €↑
- 2014Annual accounts 20142,1 k €↓
- 2013Annual accounts 201332,3 k €↓
- 2012Annual accounts 201243,9 k €↑
- 2011Annual accounts 2011-109,7 k €
- 25/11/2010IncorporationPrivate company with limited liability