VERTICAL DIVER
0831.520.919 · rovalta.com · 10/11/2026
ACTIVE
VERTICAL DIVER
Financial year 2025 · Closed on 31/12/2025
Net result-24,6 k €-154,1 %over 1 year
Gross margin-22,3 k €-714,3 %over 1 year
Equity5,9 k €-80,7 %over 1 year
Overview
Identity
Source · BCE/KBOVERTICAL DIVER is a Private limited company incorporated in 2010. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Modave.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0831.520.919
- Incorporation
- 30/11/2010
- Legal form
- Private limited company
- Registered office
- Rue Rausa 20
4577 Modave · WallonieSee on map - Contributed capital
- 22 000,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -22,3 k € | -714% | 3,6 k € | -23.5% | 4,8 k € | -89.6% | 45,7 k € | +88.4% | 24,3 k € |
| EBITDA | -23,1 k € | -811% | 3,2 k € | -25.6% | 4,4 k € | -90.3% | 45 k € | +92.3% | 23,4 k € |
| Operating result | -34,5 k € | -297% | -8,7 k € | -321% | -2,1 k € | -105% | 39,9 k € | +101% | 19,8 k € |
| Net result | -24,6 k € | -154% | -9,7 k € | -119% | -4,4 k € | -116% | 27,6 k € | +130% | 12 k € |
| Balance sheet | |||||||||
| Equity | 5,9 k € | -80.7% | 30,5 k € | -24.1% | 40,1 k € | -9.9% | 44,5 k € | +164% | 16,9 k € |
| Total assets | 891,4 k € | +962% | 83,9 k € | +38.1% | 60,7 k € | +1.4% | 59,9 k € | +102% | 29,7 k € |
| Cash | 6,1 k € | -25.2% | 8,2 k € | -46.2% | 15,2 k € | +82.3% | 8,3 k € | +64.9% | 5,1 k € |
| Debts | 885,6 k € | +1557% | 53,4 k € | +159% | 20,6 k € | +34.1% | 15,4 k € | +19.8% | 12,8 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 3 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Antonio FERRIN | Mandate | ||
Nickolas FELS-LURQUIN | Mandate |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frédéric PEIRE | Manager30/11/2010 → 2013 accounts | ||
Frédéroc PEIRE | Manager2020 accounts | ||
Maurice PAVIER | Mandate2023 accounts |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 16/06/2025 | 30/08/2024 | 23/08/2023 | 11/08/2022 | 30/06/2021 |
| General meeting | 29/07/2026 | 20/05/2025 | 31/07/2024 | 24/07/2023 | 12/07/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/07/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 20/05/2025 | 16/06/2025 | French | |
| Micro model | 31/12/2023 | 31/07/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 24/07/2023 | 23/08/2023 | French | |
| Micro model | 31/12/2021 | 12/07/2022 | 11/08/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 30/06/2021 | French | |
| Micro model | 31/12/2019 | 13/07/2020 | 10/08/2020 | French | |
| Micro model | 31/12/2018 | 30/07/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 28/07/2018 | 27/08/2018 | French | |
| Abridged model | 31/12/2015 | 31/07/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 31/08/2015 | French | |
| Abridged model | 30/06/2013 | 15/02/2014 | 26/02/2014 | French | |
| Abridged model | 30/06/2012 | 10/12/2012 | 26/02/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 3 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Antonio FERRIN | Mandate | ||
Nickolas FELS-LURQUIN | Mandate |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Frédéric PEIRE | Manager30/11/2010 → 2013 accounts | ||
Frédéroc PEIRE | Manager2020 accounts | ||
Maurice PAVIER | Mandate2023 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates07/11/2024DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office21/08/2020SIEGE SOCIAL, MODIFICATION FORME JURIDIQUE,
- Registered office18/04/2017SIEGE SOCIAL
- Other25/09/2015Prolongation de l'exercice social.
- Registered office17/06/2015SIEGE SOCIAL
- Registered office16/11/2011Changement de siège Social
- Other03/12/2010Constitution
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
Antonio FERRIN
Nickolas FELS-LURQUIN
Frédéric PEIRE
Maurice PAVIER
Frédéroc PEIRE
20102011201220132014201520162017201820192020202120222023202420252026
VERTICAL DIVERNFL & RAILS-WAYWORKING INSIDE
Rue Rausa 20, 4577 ModaveCheneux 21, 4987 Stoumont
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Rausa 20, 4577 ModaveCurrent | accounts 2024 → 2025 | Accounts 2025 · 2026-00441425 |
| Cheneux 21, 4987 Stoumont | accounts 2021 → 2023 | Accounts 2023 · 2024-00422435 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| VERTICAL DIVERCurrent | accounts 2024 → 2025 | Accounts 2025 · 2026-00441425 |
| NFL & RAILS-WAY | accounts 2020 → 2023 | Accounts 2023 · 2024-00422435 |
| WORKING INSIDE | accounts 2012 → 2019 | Accounts 2019 · 2020-39900255 |
Events
- 2025Annual accounts 2025-24,6 k €↓
- 2024Annual accounts 2024-9,7 k €↓
- 2024Name changeVERTICAL DIVER
- 2023Annual accounts 2023-4,4 k €↓
- 2022Annual accounts 202227,6 k €↑
- 2021Annual accounts 202112 k €↑
- 2020Annual accounts 20204,8 k €↓
- 2020Name changeNFL & RAILS-WAY
- 2019Annual accounts 20198,3 k €↑
- 2018Annual accounts 2018-108 €↑
- 2017Annual accounts 2017-961 €↑
- 2015Annual accounts 2015-12,4 k €↓
- 2014Annual accounts 2014305 €↑
- 2013Annual accounts 2013-8,5 k €↓
- 2012Annual accounts 20123 k €
- 30/11/2010IncorporationPrivate limited company