ACTIVE

SERAF

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

121,9 k €

-83.0% YoY

Gross margin

173,3 k €

+16.1% YoY

Equity

2,5 M €

+5.2% YoY

What does SERAF do?

SERAF is a Private limited company incorporated in 2010. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Grobbendonk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.678.790

Incorporation

07/12/2010

Legal form

Private limited company

Registered office

Astridplein 70
2280 Grobbendonk · FlandreSee on map

Latest accounts

30/06/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	173,3 k €	+16.1%	149,3 k €	+24.6%	119,8 k €	+0.5%	119,2 k €	+0.1%	119,2 k €	-0.1%	119,2 k €	-0.0%	119,2 k €	+0.6%	118,5 k €	+1.2%	117,1 k €	-0.4%	117,5 k €	-0.3%	117,9 k €	-4.6%	123,5 k €	+7.0%	115,5 k €	-40.1%	192,8 k €
EBITDA	172 k €	+16.2%	148 k €	+24.7%	118,7 k €	+1.1%	117,4 k €	-0.7%	118,3 k €	+0.1%	118,1 k €	+0.3%	117,8 k €	+0.8%	116,8 k €	+1.3%	115,3 k €	-0.5%	115,9 k €	-0.4%	116,4 k €	-4.5%	121,9 k €	+6.2%	114,8 k €	-39.9%	191 k €
Operating result	172 k €	+16.2%	148 k €	+25.3%	118,1 k €	+1.1%	116,9 k €	-0.7%	117,7 k €	+0.1%	117,5 k €	+0.3%	117,2 k €	+0.3%	116,8 k €	+1.3%	115,3 k €	+1.5%	113,6 k €	+2.5%	110,8 k €	-4.7%	116,3 k €	+6.5%	109,2 k €	-40.1%	182,1 k €
Net result	121,9 k €	-83.0%	717,9 k €	+689%	91 k €	-9.8%	100,9 k €	+26.1%	80 k €	-82.5%	458,1 k €	+72.4%	265,8 k €	-56.4%	610,1 k €	+491%	103,2 k €	-69.5%	338 k €	+43.1%	236,2 k €	-17.9%	287,8 k €	-47.1%	544,2 k €	+76.8%	307,8 k €
Balance sheet
Equity	2,5 M €	+5.2%	2,4 M €	-18.3%	2,9 M €	-0.3%	2,9 M €	+3.6%	2,8 M €	-13.2%	3,2 M €	+16.6%	2,8 M €	+10.6%	2,5 M €	+32.3%	1,9 M €	+5.8%	1,8 M €	+23.4%	1,4 M €	+19.5%	1,2 M €	+27.1%	952 k €	+133%	407,8 k €
Total assets	2,5 M €	+2.7%	2,4 M €	-16.2%	2,9 M €	-0.2%	2,9 M €	+2.6%	2,8 M €	-13.8%	3,3 M €	+15.6%	2,8 M €	+9.9%	2,6 M €	+12.2%	2,3 M €	+3.8%	2,2 M €	-7.4%	2,4 M €	+7.5%	2,2 M €	-9.6%	2,5 M €	+11.1%	2,2 M €
Cash	79,4 k €	-27.1%	109 k €	-72.3%	393,7 k €	+0.3%	392,4 k €	+49.1%	263,3 k €	-65.6%	764,5 k €	+135%	326 k €	+11.0%	293,7 k €	+35.0%	217,6 k €	+63.2%	133,3 k €	+31.2%	101,6 k €	+3.5%	98,1 k €	+90.6%	51,5 k €	-48.5%	100 k €
Debts	8,1 k €	-87.4%	64,6 k €	+891%	6,5 k €	+108%	3,1 k €	-89.8%	30,7 k €	-49.1%	60,3 k €	-20.5%	75,9 k €	-12.4%	86,7 k €	-79.2%	416,3 k €	-4.5%	435,9 k €	-54.2%	951,2 k €	-6.8%	1 M €	-32.6%	1,5 M €	-16.5%	1,8 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Raf Sempels

Director · since 07 décembre 2010

Active

Ended mandates

Raf Sempels

Manager · since 07 décembre 2010

Ended

At this address

Other companies at this address

Company	CBE no.
BRANDSTOFFEN SEMPELS● Active	0425.097.847
Lira Pharma● Active	0685.498.505

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/12/2025	04/02/2025	12/02/2024	26/02/2023	25/01/2022	18/12/2020
General meeting	13/12/2025	14/12/2024	09/12/2023	10/12/2022	11/12/2021	12/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	13/12/2025	15/12/2025	Dutch	PDF
Micro model	30/06/2024	14/12/2024	04/02/2025	Dutch	PDF
Micro model	30/06/2023	09/12/2023	12/02/2024	Dutch	PDF
Micro model	30/06/2022	10/12/2022	26/02/2023	Dutch	PDF
Micro model	30/06/2021	11/12/2021	25/01/2022	Dutch	PDF
Micro model	30/06/2020	12/12/2020	18/12/2020	Dutch	PDF
Micro model	30/06/2019	14/12/2019	24/12/2019	Dutch	PDF
Micro model	30/06/2018	25/01/2019	30/01/2019	Dutch	PDF
Micro model	30/06/2017	25/01/2018	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	07/09/2016	06/10/2016	Dutch	PDF
Abridged model	30/06/2015	12/12/2015	15/12/2015	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	23/12/2014	Dutch	PDF
Abridged model	30/06/2013	14/12/2013	06/01/2014	Dutch	PDF
Abridged model	30/06/2012	08/12/2012	11/12/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Raf Sempels

Director · since 07 décembre 2010

Active

Ended mandates

Raf Sempels

Manager · since 07 décembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/10/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/07/2017
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares17/01/2014
KAPITAAL - AANDELEN
PDF
Other16/12/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025121,9 k €↓
2024
Annual accounts 2024717,9 k €↑
2023
Annual accounts 202391 k €↓
2022
Annual accounts 2022100,9 k €↑
2021
Annual accounts 202180 k €↓
2020
Annual accounts 2020458,1 k €↑
2019
Annual accounts 2019265,8 k €↓
2018
Annual accounts 2018610,1 k €↑
2017
Annual accounts 2017103,2 k €↓
2016
Annual accounts 2016338 k €↑
2015
Annual accounts 2015236,2 k €↓
2014
Annual accounts 2014287,8 k €↓
2013
Annual accounts 2013544,2 k €↑
2012
Annual accounts 2012307,8 k €
07/12/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERAF

Overview

What does SERAF do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline