ACTIVE

NICOLAS ESTIENNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result202,9 k €+64,3 %over 1 year
Gross margin414,1 k €+43,8 %over 1 year
Equity134,2 k €+10,7 %over 1 year
Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

NICOLAS ESTIENNE is a Private limited company incorporated in 2010. Its main activity is: Legal activities. Its registered office is in Bruxelles. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0831.681.958
Incorporation
07/12/2010
Legal form
Private limited company
Registered office
Rue Defacqz 16
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (1)
  • 336
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin414,1 k €288 k €439,4 k €206,2 k €304,8 k €
EBITDA335,9 k €226,4 k €376,7 k €128,8 k €173,1 k €
Operating result284,3 k €176 k €326 k €78,7 k €115,2 k €
Net result202,9 k €123,5 k €236,7 k €52,4 k €76,2 k €
Balance sheet
Equity134,2 k €121,3 k €117,8 k €101,1 k €131,7 k €
Total assets1,3 M €1,1 M €1 M €1,1 M €1,2 M €
Cash605 k €400,1 k €290,9 k €253,6 k €252,8 k €
Debts1,1 M €995,1 k €925,5 k €949,9 k €1 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Nicolas ESTIENNE

Director

Active

Ended mandates

Nicolas ESTIENNE

Manager

Ended
Vincent CALLEWAERT

Director · until 21 avril 2022

Ended
Vincent CALLEWAERT

Director

Ended
Vincent CALLEWAERT

Manager

Ended

Other companies at this address

Rue Defacqz 16 1000 Bruxelles
CompanyCBE no.
Adapt Law● Active
0802.595.321
Association de la Cause freudienne - Belgique● Active
0452.731.959
ASSOCIATION PSYCHANALYTIQUE DE LA CAUSE FREUDIENNE● Active
0867.814.755
ASSOCIATION UFORCA-BRUXELLES● Active
0860.605.477
centre psychanalytique de consultations et de traitement-Bruxelles● Active
0884.504.101
KRING VOOR PSYCHOANALYSE VAN DE NLS● Active
0871.704.455
le forum des psychanalystes● Active
0662.901.463
NOEMIE SMET AVOCATE● Active
1011.254.989
Quarto● Active
0878.795.650
Vereniging Onderwijs Psychoanalyse● Active
0507.630.692

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202619/06/202524/06/202413/07/202303/05/202209/06/2021
General meeting18/06/202610/06/202511/06/202411/07/202321/04/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202625/06/2026FrenchPDF
Abridged model31/12/202410/06/202519/06/2025FrenchPDF
Abridged model31/12/202311/06/202424/06/2024FrenchPDF
Micro model31/12/202211/07/202313/07/2023FrenchPDF
Micro model31/12/202121/04/202203/05/2022FrenchPDF
Micro model31/12/202008/06/202109/06/2021FrenchPDF
Micro model31/12/201928/07/202010/08/2020FrenchPDF
Micro model31/12/201828/06/201911/07/2019FrenchPDF
Micro model31/12/201728/06/201829/06/2018FrenchPDF
Micro model31/12/201613/06/201720/06/2017FrenchPDF
Abridged model31/12/201514/06/201615/06/2016FrenchPDF
Abridged model31/12/201429/07/201511/08/2015FrenchPDF
Abridged model31/12/201325/06/201407/07/2014FrenchPDF
Abridged model31/12/201221/06/201327/06/2013FrenchPDF
Abridged model31/12/201112/06/201228/06/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Nicolas ESTIENNE

Director

Active

Ended mandates

Nicolas ESTIENNE

Manager

Ended
Vincent CALLEWAERT

Director · until 21 avril 2022

Ended
Vincent CALLEWAERT

Director

Ended
Vincent CALLEWAERT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/05/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/02/2020
    SIEGE SOCIAL
    PDF
  • Other16/12/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025202,9 k €↑
  2. 2024
    Annual accounts 2024123,5 k €↓
  3. 2023
    Annual accounts 2023236,7 k €↑
  4. 2022
    Annual accounts 202252,4 k €↓
  5. 2022
    Name changeNICOLAS ESTIENNE
  6. 2021
    Annual accounts 202176,2 k €↓
  7. 2020
    Annual accounts 2020110,7 k €↑
  8. 2019
    Annual accounts 201965,9 k €↓
  9. 2018
    Annual accounts 2018105,9 k €↑
  10. 2017
    Annual accounts 201765,7 k €↓
  11. 2016
    Annual accounts 2016103,4 k €↑
  12. 2015
    Annual accounts 201530,7 k €↑
  13. 2014
    Annual accounts 2014-52,7 k €↓
  14. 2013
    Annual accounts 2013208,1 k €↑
  15. 2012
    Annual accounts 201226,4 k €↑
  16. 2011
    Annual accounts 20112,3 k €
  17. 2011
    Name changeESTIENNE & CALLEWAERT
  18. 07/12/2010
    IncorporationPrivate limited company