ACTIVE

Verdonck Davy

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,5 k €

+94.5% YoY

Gross margin

74,1 k €

+102.6% YoY

Equity

372,3 k €

-0.7% YoY

Workforce

0,0 ETP

What does Verdonck Davy do?

Verdonck Davy is a Private limited company incorporated in 2010. Its registered office is in Essen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0831.743.623

Incorporation

30/11/2010

Legal form

Private limited company

Registered office

Over d'Aa 167
2910 Essen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	74,1 k €	+103%	36,6 k €	-57.8%	86,7 k €	-1.9%	88,4 k €	-53.1%	188,4 k €	+12.9%	166,8 k €	+405%	33,1 k €	+10.7%	29,8 k €	-14.1%	34,8 k €	+15.4%	30,1 k €	+24.5%	24,2 k €	+30.2%	18,6 k €	-52.9%	39,4 k €
EBITDA	70,2 k €	+119%	32,1 k €	-61.7%	83,8 k €	-2.4%	85,8 k €	-53.5%	184,4 k €	+13.3%	162,9 k €	+409%	32 k €	+9.9%	29,1 k €	+3.7%	28,1 k €	+25.6%	22,3 k €	-0.9%	22,5 k €	+25.4%	18 k €	-52.6%	37,9 k €
Operating result	-3,5 k €	+92.0%	-43,2 k €	-1351%	3,5 k €	-36.2%	5,4 k €	-94.7%	102,6 k €	-13.3%	118,4 k €	+421%	22,7 k €	+5.3%	21,6 k €	+30.3%	16,6 k €	+119%	7,6 k €	+363%	1,6 k €	+2414%	65,1 €	-99.8%	27,1 k €
Net result	-2,5 k €	+94.5%	-44,5 k €	-9788%	459,8 €	-31.1%	667,8 €	-99.2%	88,2 k €	-19.2%	109,2 k €	+480%	18,8 k €	+11.6%	16,9 k €	+43.3%	11,8 k €	+142%	4,9 k €	+1075%	414,2 €	+206%	-390,4 €	-102%	19 k €
Balance sheet
Equity	372,3 k €	-0.7%	374,8 k €	-10.6%	419,3 k €	+0.1%	418,9 k €	+0.2%	418,2 k €	+124%	186,7 k €	+141%	77,5 k €	+32.1%	58,7 k €	+40.4%	41,8 k €	+39.2%	30 k €	+19.3%	25,2 k €	+1.7%	24,8 k €	-1.6%	25,2 k €
Total assets	709,8 k €	-6.1%	755,9 k €	-10.5%	844,8 k €	-2.9%	869,8 k €	-4.9%	914,6 k €	+115%	424,4 k €	+327%	99,3 k €	+18.8%	83,7 k €	-4.9%	88 k €	+10.1%	79,9 k €	-31.7%	117,1 k €	+97.1%	59,4 k €	-0.1%	59,5 k €
Cash	180,9 k €	+54.3%	117,2 k €	-40.9%	198,4 k €	+24.9%	158,8 k €	+23.3%	128,8 k €	+18.1%	109 k €	+180%	39 k €	-26.6%	53,1 k €	+8.0%	49,1 k €	+60.0%	30,7 k €	-42.0%	52,9 k €	+87.0%	28,3 k €	+32.3%	21,4 k €
Debts	337,4 k €	-11.5%	381,1 k €	-10.4%	425,4 k €	-5.6%	450,9 k €	-9.2%	496,4 k €	+109%	237,1 k €	+1018%	21,2 k €	-15.1%	25 k €	-45.9%	46,2 k €	-5.2%	48,7 k €	-47.0%	91,9 k €	+165%	34,6 k €	+1.9%	34 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	-90.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

DAVY VERDONCK

Director

Active

Ended mandates

Monique Van Aken

Manager · since 05 mars 2012

Ended

Davy Frans C Verdonck

Manager

Ended

Davy Verdonck

Manager

Ended

Monique Van Aken

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	04/07/2025	21/05/2024	04/07/2023	21/06/2022	20/08/2021
General meeting	18/06/2026	19/06/2025	28/03/2024	15/06/2023	16/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	19/06/2025	04/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/03/2024	21/05/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	20/08/2021	Dutch	PDF
Abridged model	31/12/2019	12/05/2020	26/05/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	26/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

DAVY VERDONCK

Director

Active

Ended mandates

Monique Van Aken

Manager · since 05 mars 2012

Ended

Davy Frans C Verdonck

Manager

Ended

Davy Verdonck

Manager

Ended

Monique Van Aken

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other22/04/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/03/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other20/12/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,5 k €↑
2024
Annual accounts 2024-44,5 k €↓
2023
Annual accounts 2023459,8 €↓
2022
Annual accounts 2022667,8 €↓
2021
Annual accounts 202188,2 k €↓
2018
Annual accounts 2018109,2 k €↑
2017
Annual accounts 201718,8 k €↑
2016
Annual accounts 201616,9 k €↑
2015
Annual accounts 201511,8 k €↑
2014
Annual accounts 20144,9 k €↑
2013
Annual accounts 2013414,2 €↑
2012
Annual accounts 2012-390,4 €↓
2011
Annual accounts 201119 k €
30/11/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Verdonck Davy

Overview

What does Verdonck Davy do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline