ACTIVE

Vivilog

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
10,7 k €
-93.5% YoY
Gross margin
352,9 k €
-29.2% YoY
Equity
948 k €
+1.1% YoY

What does Vivilog do?

Vivilog is a Private limited company incorporated in 2010. Its main activity is: Buying and selling of own real estate. Its registered office is in Herent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0831.792.222
Incorporation
10/12/2010
Legal form
Private limited company
Registered office
Maleizenstraat 28
3020 Herent · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
68100Buying and selling of own real estate· main68110Buying and selling of own real estate41102Development of building projects68122Buying and selling of own real estate68203Rental and operating of own or leased real estate68203Rental and operating of own or leased real estate+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin352,9 k €498,5 k €237,4 k €473,2 k €353,4 k €475,4 k €1,2 M €459,2 k €461 k €419,5 k €484,4 k €466 k €367,9 k €436,3 k €-502 k €
EBITDA282,5 k €430,3 k €162,9 k €401,8 k €290,4 k €363,3 k €1,1 M €430,7 k €407,7 k €395,6 k €399,5 k €410,1 k €318 k €388,1 k €-548,6 k €
Operating result179,7 k €347,9 k €97,8 k €337,2 k €234,6 k €342,6 k €1,1 M €343 k €321,4 k €309,3 k €313,2 k €338,8 k €246,6 k €296,7 k €-549,6 k €
Net result10,7 k €164,4 k €-104 k €137,2 k €84,9 k €238,2 k €618,7 k €140,3 k €102,8 k €71,6 k €45,5 k €221,6 k €-52,9 k €35,5 k €-772,6 k €
Balance sheet
Equity948 k €937,2 k €772,9 k €876,9 k €739,7 k €654,8 k €416,6 k €-202,1 k €-342,4 k €-445,1 k €-516,7 k €-562,3 k €-783,8 k €-730,9 k €-766,4 k €
Total assets1,8 M €2 M €1,9 M €2,1 M €2,1 M €2 M €1,9 M €2 M €2 M €2,1 M €2,2 M €2 M €1,6 M €2,5 M €1,5 M €
Cash1,3 k €355,7 k €271 k €24,4 €10,6 k €24,5 k €11,4 k €44,4 k €19,4 k €103,1 k €108,2 k €116,7 k €12,4 k €24,2 k €1,5 k €
Debts780,7 k €971,3 k €1 M €1 M €1,1 M €1,1 M €1,2 M €2,2 M €2,3 M €2,5 M €2,7 M €2,6 M €2,4 M €3,2 M €2,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Michel WARLOP

Director

Active
Vincent VANDENBROECK

Director

Active

Ended mandates

Michel WARLOP

Director · since 31 août 2023

Ended
Vincent VANDENBROECK

Director · since 31 août 2023

Ended
PATRICK VANOPPEN

Manager · since 15 mai 2016

Ended
Kathleen Steemans

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
Heydeveld● Active
0653.895.410
Hoge Beek● Active
1029.792.877
MEULENVELD● Active
0828.351.294
RIVENDELL● Active
0745.598.517
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202623/07/202502/07/202431/05/202317/10/202211/08/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202204/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202610/07/2026DutchPDF
Micro model31/12/202416/05/202523/07/2025DutchPDF
Micro model31/12/202317/05/202402/07/2024DutchPDF
Abridged model31/12/202219/05/202331/05/2023DutchPDF
Abridged model31/12/202120/05/202217/10/2022DutchPDF
Abridged model31/12/202004/08/202111/08/2021DutchPDF
Abridged model31/12/201915/09/202002/10/2020DutchPDF
Abridged model31/12/201828/08/201929/08/2019DutchPDF
Abridged model31/12/201714/09/201819/09/2018DutchPDF
Abridged model31/12/201615/09/201721/09/2017DutchPDF
Abridged model31/12/201501/09/201616/09/2016DutchPDF
Abridged model31/12/201415/06/201502/07/2015DutchPDF
Abridged model31/12/201330/06/201425/08/2014DutchPDF
Abridged model31/12/201207/06/201303/07/2013DutchPDF
Abridged model31/12/201129/06/201224/07/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Michel WARLOP

Director

Active
Vincent VANDENBROECK

Director

Active

Ended mandates

Michel WARLOP

Director · since 31 août 2023

Ended
Vincent VANDENBROECK

Director · since 31 août 2023

Ended
PATRICK VANOPPEN

Manager · since 15 mai 2016

Ended
Kathleen Steemans

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office31/05/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates08/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/02/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/08/2016
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/08/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office31/12/2012
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,7 k €↓
  2. 2024
    Annual accounts 2024164,4 k €↑
  3. 2023
    Annual accounts 2023-104 k €↓
  4. 2022
    Annual accounts 2022137,2 k €↑
  5. 2021
    Annual accounts 202184,9 k €↓
  6. 2020
    Annual accounts 2020238,2 k €↓
  7. 2019
    Annual accounts 2019618,7 k €↑
  8. 2018
    Annual accounts 2018140,3 k €↑
  9. 2017
    Annual accounts 2017102,8 k €↑
  10. 2016
    Annual accounts 201671,6 k €↑
  11. 2015
    Annual accounts 201545,5 k €↓
  12. 2014
    Annual accounts 2014221,6 k €↑
  13. 2013
    Annual accounts 2013-52,9 k €↓
  14. 2012
    Annual accounts 201235,5 k €↑
  15. 2011
    Annual accounts 2011-772,6 k €
  16. 10/12/2010
    IncorporationPrivate limited company