ACTIVE

CITIZEN CAIN

Financial year 2025 · closed on 31/12/2025
Net result
-277,0 €
-128.5% YoY
Gross margin
182,2 k €
-10.9% YoY
Equity
62,6 k €
-0.4% YoY
Workforce
2,5 ETP
-10.7% YoY

What does CITIZEN CAIN do?

CITIZEN CAIN is a Private limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0831.938.514
Incorporation
16/12/2010
Legal form
Private limited company
Registered office
Kreglingerstraat 29
2100 Antwerpen · FlandreSee on map
Contributed capital
9 000,00 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (1)
  • 227
Signals
Positive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120192018201720162015201420132012
Income statement
Gross margin182,2 k €204,3 k €266,8 k €150,2 k €150,2 k €57,4 k €58,7 k €44,9 k €18,3 k €8,6 k €1,8 k €2,5 k €3,6 k €
EBITDA11,2 k €14,5 k €43,9 k €23,5 k €51,4 k €10,3 k €7,3 k €17,8 k €17,1 k €7,9 k €1,1 k €463,4 €3,0 k €
Operating result7,0 k €7,6 k €28,5 k €10,3 k €30,2 k €8,5 k €3,1 k €13,5 k €9,3 k €3,5 k €-3,3 k €-217,6 €2,1 k €
Net result-277,0 €973,0 €15,1 k €9,8 k €3,0 k €4,7 k €438,3 €7,6 k €4,7 k €1,7 k €-2,7 k €-315,0 €1,7 k €
Balance sheet
Equity62,6 k €62,9 k €61,9 k €46,8 k €37,0 k €26,8 k €22,2 k €21,7 k €14,1 k €9,4 k €7,7 k €10,4 k €10,7 k €
Total assets256,4 k €322,0 k €315,6 k €279,5 k €259,9 k €230,6 k €230,4 k €222,4 k €303,6 k €198,1 k €201,6 k €37,4 k €21,8 k €
Cash3,6 k €3,4 k €6,0 k €7,7 k €51,1 €15,8 k €13,8 k €9,4 k €70,3 k €6,2 k €2,0 k €1,7 k €15,8 k €
Debts185,1 k €251,8 k €247,7 k €228,0 k €219,4 k €203,8 k €205,7 k €199,4 k €228,3 k €188,7 k €193,9 k €26,9 k €11,0 k €
Other
Workforce2,5 ETP2,8 ETP3,3 ETP2,1 ETP1,0 ETP1,0 ETP1,0 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Jan Hameeuw

Mandate

Active
Peter De Maegd

Mandate

Active
Tom Hameeuw

Mandate

Active

Ended mandates

Jan Hameeuw

Director · since 14 décembre 2010

Ended
Jan Hameeuw

Manager · since 14 décembre 2010

Ended
Peter De Maegd

Director · since 14 décembre 2010

Ended
Peter De Maegd

Manager · since 14 décembre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
Groep The HubActive
0767.787.365
NUMENActive
0817.575.782
THE HUBActive
0844.751.620
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/04/202001/04/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/03/2020
Length of the financial year12 months12 months12 months12 months21 months12 months
Filing date17/06/202630/06/202530/08/202405/12/202309/06/202218/12/2020
General meeting17/06/202630/06/202526/08/202401/12/202313/05/202211/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202617/06/2026DutchPDF
Abridged model31/12/202430/06/202530/06/2025DutchPDF
Abridged model31/12/202326/08/202430/08/2024DutchPDF
Abridged model31/12/202201/12/202305/12/2023DutchPDF
Abridged model31/12/202113/05/202209/06/2022DutchPDF
Abridged model31/03/202011/12/202018/12/2020DutchPDF
Abridged model31/03/201921/08/201927/08/2019DutchPDF
Abridged model31/03/201824/09/201815/02/2019DutchPDF
Abridged model31/03/201731/10/201731/10/2017DutchPDF
Abridged model31/03/201608/08/201629/09/2016DutchPDF
Abridged model31/03/201510/08/201530/09/2015DutchPDF
Abridged model31/03/201411/08/201431/10/2014DutchPDF
Abridged model31/03/201312/08/201331/10/2013DutchPDF
Abridged model31/03/201213/08/201226/10/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 19 ended

Active mandates

Jan Hameeuw

Mandate

Active
Peter De Maegd

Mandate

Active
Tom Hameeuw

Mandate

Active

Ended mandates

Jan Hameeuw

Director · since 14 décembre 2010

Ended
Jan Hameeuw

Manager · since 14 décembre 2010

Ended
Peter De Maegd

Director · since 14 décembre 2010

Ended
Peter De Maegd

Manager · since 14 décembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other13/04/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office13/08/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other27/12/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-277,0 €
  2. 2024
    Annual accounts 2024973,0 €
  3. 2023
    Annual accounts 202315,1 k €
  4. 2022
    Annual accounts 20229,8 k €
  5. 2021
    Annual accounts 20213,0 k €
  6. 2019
    Annual accounts 20194,7 k €
  7. 2018
    Annual accounts 2018438,3 €
  8. 2017
    Annual accounts 20177,6 k €
  9. 2016
    Annual accounts 20164,7 k €
  10. 2015
    Annual accounts 20151,7 k €
  11. 2014
    Annual accounts 2014-2,7 k €
  12. 2013
    Annual accounts 2013-315,0 €
  13. 2012
    Annual accounts 20121,7 k €
  14. 16/12/2010
    IncorporationPrivate limited company