KINCRAIG CONSULTING
0831.955.241 · rovalta.com · 25/09/2026
NORMAL SITUATION
KINCRAIG CONSULTING
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result2,8 k €+125,7 %over 1 year
Gross margin4,4 k €+150,3 %over 1 year
Equity60,2 k €+5,0 %over 1 year
Overview
Identity
Source · BCE/KBOKINCRAIG CONSULTING is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0831.955.241
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 4,4 k € | +150% | -8,7 k € | -143% | 20,5 k € | +7.4% | 19,1 k € | +17.0% | 16,3 k € |
| EBITDA | 3 k € | +128% | -10,6 k € | -157% | 18,7 k € | +8.3% | 17,2 k € | +14.0% | 15,1 k € |
| Operating result | 3 k € | +128% | -10,9 k € | -159% | 18,4 k € | +11.1% | 16,5 k € | +15.0% | 14,4 k € |
| Net result | 2,8 k € | +126% | -11,1 k € | -188% | 12,7 k € | +13.7% | 11,1 k € | +17.4% | 9,5 k € |
| Balance sheet | |||||||||
| Equity | 60,2 k € | +5.0% | 57,4 k € | -25.0% | 76,5 k € | +19.9% | 63,8 k € | +21.2% | 52,6 k € |
| Total assets | 64,8 k € | -0.1% | 64,9 k € | -24.7% | 86,2 k € | +18.6% | 72,7 k € | +30.7% | 55,6 k € |
| Cash | 54,4 k € | -3.4% | 56,3 k € | -25.2% | 75,2 k € | +21.1% | 62,1 k € | +30.8% | 47,5 k € |
| Debts | 1,5 k € | -78.3% | 6,7 k € | -31.2% | 9,8 k € | +20.4% | 8,1 k € | +171% | 3 k € |
Board of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Richard Waddell
ActiveEnded mandates
Richard Waddell
EndedRichard Waddell
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/03/2024 | 10/05/2023 | 31/05/2022 | 02/06/2021 | 15/04/2020 | 28/05/2019 |
| General meeting | 15/03/2024 | 08/05/2023 | 19/05/2022 | 20/05/2021 | 15/04/2020 | 16/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 15/03/2024 | 20/03/2024 | Dutch | |
| Micro model | 31/12/2022 | 08/05/2023 | 10/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 19/05/2022 | 31/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 20/05/2021 | 02/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/04/2020 | 15/04/2020 | Dutch | |
| Micro model | 31/12/2018 | 16/05/2019 | 28/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 17/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 18/05/2017 | 18/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/05/2016 | 27/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/05/2015 | 12/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 14/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 16/05/2013 | 22/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 20/08/2012 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Richard Waddell
ActiveEnded mandates
Richard Waddell
EndedRichard Waddell
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution22/07/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office27/12/2019MAATSCHAPPELIJKE ZETEL
- Registered office02/05/2018MAATSCHAPPELIJKE ZETEL
- Other27/12/2010RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20232,8 k €↑
- 2022Annual accounts 2022-11,1 k €↓
- 2021Annual accounts 202112,7 k €↑
- 2020Annual accounts 202011,1 k €↑
- 2019Annual accounts 20199,5 k €↑
- 2018Annual accounts 20182 k €↑
- 2017Annual accounts 2017-5,8 k €↑
- 2016Annual accounts 2016-8,4 k €↓
- 2015Annual accounts 201514,8 k €↑
- 2014Annual accounts 20148 k €↑
- 2013Annual accounts 20135,6 k €↓
- 2012Annual accounts 201214,2 k €↑
- 2011Annual accounts 20116,6 k €