ACTIVE

LE MAYEUR CHAUFFAGE SANITAIRE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result20,1 k €+573,3 %over 1 year
Gross margin32,4 k €+384,0 %over 1 year
Equity30,7 k €+188,1 %over 1 year

Identity

Source · BCE/KBO

LE MAYEUR CHAUFFAGE SANITAIRE is a Private limited company incorporated in 2010. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Walhain.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0831.977.413
Incorporation
17/12/2010
Legal form
Private limited company
Registered office
Chemin des Prés-du-Meunier(WSP) 7
1457 Walhain · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin32,4 k €6,7 k €27,4 k €15,2 k €68,1 k €
EBITDA31,2 k €5,4 k €25,8 k €13,7 k €62,8 k €
Operating result25,8 k €-88,2 €19,6 k €11 k €60,6 k €
Net result20,1 k €-4,2 k €14,4 k €8,8 k €48,8 k €
Balance sheet
Equity30,7 k €10,7 k €14,9 k €8,1 k €26,9 k €
Total assets76,6 k €60,7 k €85 k €82,8 k €67,8 k €
Cash45,3 k €17,5 k €40,2 k €44 k €52,1 k €
Debts45,8 k €50,1 k €70,1 k €74,7 k €40,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Simon Le Mayeur de Merprès

Director · since 17 juin 2021

Active

Ended mandates

ADRIEN LE MAYEUR DE MERPRES

Director · since 01 juillet 2021

Ended
SIMON LE MAYEUR DE MERPRES

Director · since 01 juillet 2021

Ended
Adrian Le Mayeur

Manager

Ended
Adrian Le Mayeur

Associate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/04/202604/07/202521/06/202431/03/202327/06/202214/05/2021
General meeting28/04/202615/05/202521/06/202431/03/202319/05/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/04/202628/04/2026FrenchPDF
Micro model31/12/202415/05/202504/07/2025FrenchPDF
Micro model31/12/202321/06/202421/06/2024FrenchPDF
Micro model31/12/202231/03/202331/03/2023FrenchPDF
Micro model31/12/202119/05/202227/06/2022FrenchPDF
Micro model31/12/202012/05/202114/05/2021FrenchPDF
Micro model31/12/201922/05/202029/05/2020FrenchPDF
Micro model31/12/201816/05/201917/05/2019FrenchPDF
Abridged model31/12/201717/05/201829/05/2018FrenchPDF
Abridged model31/12/201618/05/201723/05/2017FrenchPDF
Abridged model31/12/201519/05/201606/06/2016FrenchPDF
Abridged model31/12/201421/05/201514/08/2015FrenchPDF
Abridged model31/12/201315/05/201411/06/2014FrenchPDF
Abridged model31/12/201216/05/201304/07/2013FrenchPDF
Abridged model31/12/201118/05/201231/05/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

Simon Le Mayeur de Merprès

Director · since 17 juin 2021

Active

Ended mandates

ADRIEN LE MAYEUR DE MERPRES

Director · since 01 juillet 2021

Ended
SIMON LE MAYEUR DE MERPRES

Director · since 01 juillet 2021

Ended
Adrian Le Mayeur

Manager

Ended
Adrian Le Mayeur

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/06/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/12/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202520,1 k €↑
  2. 2024
    Annual accounts 2024-4,2 k €↓
  3. 2023
    Annual accounts 202314,4 k €↑
  4. 2022
    Annual accounts 20228,8 k €↓
  5. 2021
    Annual accounts 202148,8 k €↑
  6. 2020
    Annual accounts 202024 k €↑
  7. 2019
    Annual accounts 20193 k €↓
  8. 2018
    Annual accounts 20188,9 k €↑
  9. 2017
    Annual accounts 2017-17,3 k €↓
  10. 2016
    Annual accounts 2016-204,4 €↓
  11. 2015
    Annual accounts 201510 k €↓
  12. 2014
    Annual accounts 201413 k €↓
  13. 2013
    Annual accounts 201313,6 k €↑
  14. 2012
    Annual accounts 20122,5 k €↑
  15. 2011
    Annual accounts 2011-1,5 k €
  16. 17/12/2010
    IncorporationPrivate limited company