ACTIVE

Zorg en Welzijn Zedelgem

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result45,1 k €-94,3 %over 1 year

Revenue10,7 M €+5,1 %over 1 year

Equity12,9 M €-3,9 %over 1 year

Workforce120,2 ETP+5,3 %over 1 year

Identity

Source · BCE/KBO

Zorg en Welzijn Zedelgem is a Non-profit organization incorporated in 2010. Its main activity is: Residential nursing care activities. Its registered office is in Zedelgem. It employs on average 120,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0832.024.923
Incorporation: 14/12/2010
Legal form: Non-profit organization
Registered office: Fazantenlaan 89
8210 Zedelgem · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 120,2 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities

Joint committees (2)

330
33001

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 18 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	10,7 M €	+5.1%	10,2 M €	+3.9%	9,8 M €	+8.9%	9 M €	+9.7%	8,2 M €
EBITDA	1,6 M €	-21.8%	2,1 M €	+3.2%	2 M €	+12.5%	1,8 M €	-9.5%	2 M €
Operating result	256,1 k €	-68.1%	802,5 k €	+3.6%	774,9 k €	+34.1%	578 k €	-25.1%	771,8 k €
Net result	45,1 k €	-94.3%	783,9 k €	+12.4%	697,4 k €	+40.9%	494,9 k €	-19.1%	611,9 k €
Balance sheet
Equity	12,9 M €	-3.9%	13,4 M €	+1.6%	13,2 M €	+1.0%	13,1 M €	-0.6%	13,2 M €
Total assets	33 M €	+19.9%	27,5 M €	-1.9%	28,1 M €	-2.8%	28,9 M €	-3.6%	30 M €
Cash	4,2 M €	-4.7%	4,4 M €	+130%	1,9 M €	-56.9%	4,5 M €	+9.8%	4,1 M €
Debts	19,8 M €	+44.7%	13,7 M €	-5.6%	14,5 M €	-5.8%	15,4 M €	-5.8%	16,4 M €
Other
Workforce	120,2 ETP	+5.3%	114,2 ETP	+1.5%	112,5 ETP	+4.0%	108,2 ETP	+3.9%	104,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem0212.185.718Represented by Katrien De Maré	Directorsince 09/12/2015Vice-chairman of the board of directors01/01/2017 → 01/01/2019endedChairman of the board of directors01/01/2015 → 31/12/2016ended
Familiehulp0409.533.604Represented by Marleen Delaere	Directorsince 01/01/2022Vice-chairman of the board of directors01/01/2015 → 31/12/2016endedChairman of the board of directorsuntil 31/12/2014ended
GVO0454.700.564Represented by Rita Barilla	Directorsince 28/10/2020Chairman of the board of directors01/01/2017 → 2019 accountsendedManaging director2011 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FamiliehulpRepresented by Bart Roegiers	Vice-chairman of the board of directors04/12/2019 → 2020 accountsDirector01/01/2017 → 2020 accounts
CURANDO O.L.V. van 7 Weeën Ruiselede0445.499.422Represented by Gilbert Deneve	Directoruntil 16/07/2013

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	30/06/2025	26/12/2024	07/07/2023	21/02/2023	04/06/2021
General meeting	17/06/2026	18/06/2025	12/06/2024	07/06/2023	11/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	25/06/2026	Dutch	PDF
Full model	31/12/2024	18/06/2025	30/06/2025	Dutch	PDF
Full modelCorrection	31/12/2023	12/06/2024	26/12/2024	Dutch	PDF
Full modelCorrection	31/12/2023	12/06/2024	10/09/2024	Dutch	PDF
Full model	31/12/2023	12/06/2024	03/07/2024	Dutch	PDF
Full model	31/12/2022	07/06/2023	07/07/2023	Dutch	PDF
Full modelCorrection	31/12/2021	11/05/2022	21/02/2023	Dutch	PDF
Full model	31/12/2021	11/05/2022	11/07/2022	Dutch	PDF
Full model	31/12/2020	05/05/2021	04/06/2021	Dutch	PDF
Full model	31/12/2019	10/06/2020	09/07/2020	Dutch	PDF
Full model	31/12/2018	08/05/2019	07/06/2019	Dutch	PDF
Full model	31/12/2017	02/05/2018	23/05/2018	Dutch	PDF
Full model	31/12/2016	03/05/2017	17/05/2017	Dutch	PDF
Full model	31/12/2015	11/05/2016	10/06/2016	Dutch	PDF
Full model	31/12/2014	06/05/2015	08/05/2015	Dutch	PDF
Full model	31/12/2013	09/04/2014	23/04/2014	Dutch	PDF
Full model	31/12/2012	03/04/2013	09/04/2013	Dutch	PDF
Full model	31/12/2011	16/05/2012	27/06/2012	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem0212.185.718Represented by Katrien De Maré	Directorsince 09/12/2015Vice-chairman of the board of directors01/01/2017 → 01/01/2019endedChairman of the board of directors01/01/2015 → 31/12/2016ended
Familiehulp0409.533.604Represented by Marleen Delaere	Directorsince 01/01/2022Vice-chairman of the board of directors01/01/2015 → 31/12/2016endedChairman of the board of directorsuntil 31/12/2014ended
GVO0454.700.564Represented by Rita Barilla	Directorsince 28/10/2020Chairman of the board of directors01/01/2017 → 2019 accountsendedManaging director2011 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FamiliehulpRepresented by Bart Roegiers	Vice-chairman of the board of directors04/12/2019 → 2020 accountsDirector01/01/2017 → 2020 accounts
CURANDO O.L.V. van 7 Weeën Ruiselede0445.499.422Represented by Gilbert Deneve	Directoruntil 16/07/2013

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/01/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2022
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem

Familiehulp

GVO

Familiehulp

Gemeente Zedelgem

CURANDO O.L.V. van 7 Weeën Ruiselede

20102011201220132014201520162017201820192020202120222023202420252026

Zorg en Welzijn Zedelgem

Fazantenlaan 89, 8210 Zedelgem

DirectorVice-chairman of the board of directorsChairman of the board of directors

DirectorVice-chairman of the board of directors

DirectorChairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Fazantenlaan 89, 8210 ZedelgemCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00228427

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Zorg en Welzijn ZedelgemCurrent	accounts 2011 → 2025	Accounts 2025 · 2026-00228427

Events

2025
Annual accounts 202545,1 k €↓
2024
Annual accounts 2024783,9 k €↑
2023
Annual accounts 2023697,4 k €↑
2022
Annual accounts 2022494,9 k €↓
2021
Annual accounts 2021611,9 k €↑
2020
Annual accounts 2020561,5 k €↓
2019
Annual accounts 2019764,8 k €↑
2018
Annual accounts 2018500,9 k €↑
2017
Annual accounts 2017322,7 k €↑
2016
Annual accounts 2016-154,7 k €↓
2015
Annual accounts 2015-89,2 k €↑
2014
Annual accounts 2014-136,5 k €↓
2013
Annual accounts 2013-4,9 k €↑
2012
Annual accounts 2012-5,1 k €↑
2011
Annual accounts 2011-16,8 k €
14/12/2010
IncorporationNon-profit organization

Zorg en Welzijn Zedelgem

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events