ACTIVE

Zorg en Welzijn Zedelgem

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result45,1 k €-94,3 %over 1 year
Revenue10,7 M €+5,1 %over 1 year
Equity12,9 M €-3,9 %over 1 year
Workforce120,2 ETP+5,3 %over 1 year

Identity

Source · BCE/KBO

Zorg en Welzijn Zedelgem is a Non-profit organization incorporated in 2010. Its main activity is: Residential nursing care activities. Its registered office is in Zedelgem. It employs on average 120,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.024.923
Incorporation
14/12/2010
Legal form
Non-profit organization
Registered office
Fazantenlaan 89
8210 Zedelgem · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
120,2 ETP
Joint committees (2)
  • 330
  • 33001
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 18 filings

Trend over 15 financial years

20252024202320222021
Income statement
Revenue10,7 M €10,2 M €9,8 M €9 M €8,2 M €
EBITDA1,6 M €2,1 M €2 M €1,8 M €2 M €
Operating result256,1 k €802,5 k €774,9 k €578 k €771,8 k €
Net result45,1 k €783,9 k €697,4 k €494,9 k €611,9 k €
Balance sheet
Equity12,9 M €13,4 M €13,2 M €13,1 M €13,2 M €
Total assets33 M €27,5 M €28,1 M €28,9 M €30 M €
Cash4,2 M €4,4 M €1,9 M €4,5 M €4,1 M €
Debts19,8 M €13,7 M €14,5 M €15,4 M €16,4 M €
Other
Workforce120,2 ETP114,2 ETP112,5 ETP108,2 ETP104,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 31 ended

Active mandates

Familiehulp

Director · 0409.533.604

Represented by Marleen Delaere

Active
GVO

Director · 0454.700.564

Represented by Lieven Vandenberghe

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem

Director · 0212.185.718

Represented by Luc Hongenaert

Active

Ended mandates

Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem

Director · since 01 décembre 2022 · until 31 décembre 2027 · 0212.185.718

Represented by Katrien De Maré

Ended
Familiehulp

Director · since 01 janvier 2022 · until 31 décembre 2027 · 0409.533.604

Represented by Marleen Delaere

Ended
GVO

Director · since 01 janvier 2022 · until 31 décembre 2027 · 0454.700.564

Represented by Rita Barilla

Ended
GVO

Director · since 28 octobre 2020 · 0454.700.564

Represented by Rita Barilla

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202630/06/202526/12/202407/07/202321/02/202304/06/2021
General meeting17/06/202618/06/202512/06/202407/06/202311/05/202205/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202517/06/202625/06/2026DutchPDF
Full model31/12/202418/06/202530/06/2025DutchPDF
Full modelCorrection31/12/202312/06/202426/12/2024DutchPDF
Full modelCorrection31/12/202312/06/202410/09/2024DutchPDF
Full model31/12/202312/06/202403/07/2024DutchPDF
Full model31/12/202207/06/202307/07/2023DutchPDF
Full modelCorrection31/12/202111/05/202221/02/2023DutchPDF
Full model31/12/202111/05/202211/07/2022DutchPDF
Full model31/12/202005/05/202104/06/2021DutchPDF
Full model31/12/201910/06/202009/07/2020DutchPDF
Full model31/12/201808/05/201907/06/2019DutchPDF
Full model31/12/201702/05/201823/05/2018DutchPDF
Full model31/12/201603/05/201717/05/2017DutchPDF
Full model31/12/201511/05/201610/06/2016DutchPDF
Full model31/12/201406/05/201508/05/2015DutchPDF
Full model31/12/201309/04/201423/04/2014DutchPDF
Full model31/12/201203/04/201309/04/2013DutchPDF
Full model31/12/201116/05/201227/06/2012DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 31 ended

Active mandates

Familiehulp

Director · 0409.533.604

Represented by Marleen Delaere

Active
GVO

Director · 0454.700.564

Represented by Lieven Vandenberghe

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem

Director · 0212.185.718

Represented by Luc Hongenaert

Active

Ended mandates

Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem

Director · since 01 décembre 2022 · until 31 décembre 2027 · 0212.185.718

Represented by Katrien De Maré

Ended
Familiehulp

Director · since 01 janvier 2022 · until 31 décembre 2027 · 0409.533.604

Represented by Marleen Delaere

Ended
GVO

Director · since 01 janvier 2022 · until 31 décembre 2027 · 0454.700.564

Represented by Rita Barilla

Ended
GVO

Director · since 28 octobre 2020 · 0454.700.564

Represented by Rita Barilla

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates05/01/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/03/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,1 k €↓
  2. 2024
    Annual accounts 2024783,9 k €↑
  3. 2023
    Annual accounts 2023697,4 k €↑
  4. 2022
    Annual accounts 2022494,9 k €↓
  5. 2021
    Annual accounts 2021611,9 k €↑
  6. 2020
    Annual accounts 2020561,5 k €↓
  7. 2019
    Annual accounts 2019764,8 k €↑
  8. 2018
    Annual accounts 2018500,9 k €↑
  9. 2017
    Annual accounts 2017322,7 k €↑
  10. 2016
    Annual accounts 2016-154,7 k €↓
  11. 2015
    Annual accounts 2015-89,2 k €↑
  12. 2014
    Annual accounts 2014-136,5 k €↓
  13. 2013
    Annual accounts 2013-4,9 k €↑
  14. 2012
    Annual accounts 2012-5,1 k €↑
  15. 2011
    Annual accounts 2011-16,8 k €
  16. 14/12/2010
    IncorporationNon-profit organization