ACTIVE

BINOSEM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,4 M €+320,6 %over 1 year

Gross margin240,3 k €-0,8 %over 1 year

Equity19,1 M €+3,0 %over 1 year

Identity

Source · BCE/KBO

BINOSEM is a Public limited company incorporated in 2010. Its registered office is in Lasne.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0832.076.985
Incorporation: 21/12/2010
Legal form: Public limited company
Registered office: Chaussée de Louvain 498 box C6
1380 Lasne · WallonieSee on map
Contributed capital: 4 000 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	240,3 k €	-0.8%	242,2 k €	+11.0%	218,3 k €	-0.9%	220,2 k €	+11.5%	197,4 k €
EBITDA	196 k €	+0.8%	194,5 k €	+9.9%	177 k €	-5.5%	187,3 k €	+13.2%	165,5 k €
Operating result	190,6 k €	+0.8%	189,1 k €	+10.2%	171,5 k €	-5.7%	181,9 k €	+14.9%	158,3 k €
Net result	2,4 M €	+321%	561,7 k €	+349%	125,2 k €	-71.5%	439,1 k €	+279%	115,7 k €
Balance sheet
Equity	19,1 M €	+3.0%	18,5 M €	+0.3%	18,5 M €	-2.0%	18,8 M €	+2.4%	18,4 M €
Total assets	19,4 M €	-0.0%	19,4 M €	-0.0%	19,4 M €	-0.1%	19,4 M €	+0.2%	19,4 M €
Cash	20,4 k €	+42.6%	14,3 k €	-11.3%	16,1 k €	-58.6%	38,9 k €	+405%	7,7 k €
Debts	271,3 k €	-67.6%	837 k €	-7.6%	906 k €	+63.0%	555,8 k €	-42.4%	965,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Baudouin de Troostembergh	Directorsince 27/05/2017
Bernard del Marmol	Managing directorsince 20/12/2010Director27/05/2017 → 2020 accountsended
Maxime Semoulin	Directorsince 27/05/2017

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alain Limauge	Director20/12/2010 → 2014 accounts
Didier Cruysmans	Director20/12/2010 → 2014 accounts
Pierre Decamps	Director20/12/2010 → 2014 accounts

Other companies at this address

Chaussée de Louvain 498 1380 Lasne

Company	CBE no.
A.A. INVEST● Active	0841.745.709
ABC D'AIR● Active	0776.873.592
A&I CORPORATION● Active	0653.739.616
BATIKA● Active	0455.056.197
B & E MANAGEMENT● Active	0833.556.929
BINOLA● Active	0704.852.379
CANDLEWOOD● Active	0472.623.986
Delca International● Active	0406.800.776
DELCA INVEST● Active	0690.950.992
FEANOSC● Active	0740.907.972
HEYRAS● Active	1040.910.562
Industrial Management and Business Development Company● Active	0452.378.801
INTERNATIONAL ALTERNATIVES CONSULTING● Active	0472.173.729
IPR● Active	0451.989.811
JEMS VENTURES● Active	0547.896.877
LDH Account Management & Consulting● Active	1044.034.259
LDPH IMMO● Active	0719.425.739
LORD & DUKE COMPANY● Active	0822.527.138
Maïté Vande Velde● Active	1039.584.533
NATURE ET HUMANISME● Active	0875.065.308

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	22/07/2025	02/08/2024	10/08/2023	03/06/2022	06/07/2021
General meeting	05/06/2026	06/06/2025	14/06/2024	02/06/2023	03/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	22/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	02/08/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	10/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	03/06/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	06/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	29/07/2020	French	PDF
Abridged model	31/12/2018	22/03/2019	23/04/2019	French	PDF
Abridged model	31/12/2017	23/03/2018	18/05/2018	French	PDF
Micro model	31/12/2016	27/05/2017	30/05/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	08/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	07/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	30/07/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Baudouin de Troostembergh	Directorsince 27/05/2017
Bernard del Marmol	Managing directorsince 20/12/2010Director27/05/2017 → 2020 accountsended
Maxime Semoulin	Directorsince 27/05/2017

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alain Limauge	Director20/12/2010 → 2014 accounts
Didier Cruysmans	Director20/12/2010 → 2014 accounts
Pierre Decamps	Director20/12/2010 → 2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2025
DEMISSIONS, NOMINATIONS
PDF
Other22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/10/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office10/01/2019
SIEGE SOCIAL
PDF
Mandates27/06/2017
DEMISSIONS, NOMINATIONS
PDF
Restructuring03/05/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/02/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings13 filings

Mandates

Maxime Semoulin

Baudouin de Troostembergh

Bernard del Marmol

Didier Cruysmans

Alain Limauge

Pierre Decamps

20102011201220132014201520162017201820192020202120222023202420252026

BINOSEM

Chaussée de Louvain 498 bte C6, 1380 Lasne

Director

Managing directorDirector

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée de Louvain 498 bte C6, 1380 LasneCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00241455

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
BINOSEMCurrent	accounts 2011 → 2025	Accounts 2025 · 2026-00241455

Events

2025
Annual accounts 20252,4 M €↑
2024
Annual accounts 2024561,7 k €↑
2023
Annual accounts 2023125,2 k €↓
2022
Annual accounts 2022439,1 k €↑
2021
Annual accounts 2021115,7 k €↓
2018
Annual accounts 2018154,8 k €↓
2017
Annual accounts 20171,1 M €↓
2016
Annual accounts 20167,4 M €↑
2015
Annual accounts 2015966,2 k €↓
2014
Annual accounts 2014999,2 k €↓
2013
Annual accounts 20131,3 M €↑
2012
Annual accounts 2012711 k €↓
2011
Annual accounts 20111,4 M €
21/12/2010
IncorporationPublic limited company

BINOSEM

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events