ACTIVE

BINOSEM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,4 M €
+320.6% YoY
Gross margin
240,3 k €
-0.8% YoY
Equity
19,1 M €
+3.0% YoY

What does BINOSEM do?

BINOSEM is a Public limited company incorporated in 2010. Its registered office is in Lasne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.076.985
Incorporation
21/12/2010
Legal form
Public limited company
Registered office
Chaussée de Louvain 498 box C6
1380 Lasne · WallonieSee on map
Contributed capital
4 000 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120182017201620152014201320122011
Income statement
Gross margin240,3 k €242,2 k €218,3 k €220,2 k €197,4 k €189 k €188,9 k €-5,2 k €-5 k €-5,1 k €-4,4 k €-3,9 k €-11,6 k €
EBITDA196 k €194,5 k €177 k €187,3 k €165,5 k €158,5 k €158,7 k €-6,1 k €-5,9 k €-6,1 k €-5,4 k €-4,3 k €-12,4 k €
Operating result190,6 k €189,1 k €171,5 k €181,9 k €158,3 k €157,9 k €158,1 k €-6,1 k €-5,9 k €-6,1 k €-5,4 k €-4,3 k €-12,4 k €
Net result2,4 M €561,7 k €125,2 k €439,1 k €115,7 k €154,8 k €1,1 M €7,4 M €966,2 k €999,2 k €1,3 M €711 k €1,4 M €
Balance sheet
Equity19,1 M €18,5 M €18,5 M €18,8 M €18,4 M €17,2 M €17 M €16 M €9 M €8,4 M €7,4 M €6,1 M €5,4 M €
Total assets19,4 M €19,4 M €19,4 M €19,4 M €19,4 M €19,2 M €19,2 M €19 M €18,9 M €19 M €19,3 M €19 M €19 M €
Cash20,4 k €14,3 k €16,1 k €38,9 k €7,7 k €16,8 k €19,3 k €2,1 k €22,6 k €115,2 k €50,5 k €–50,2 k €
Debts271,3 k €837 k €906 k €555,8 k €965,3 k €2 M €2,1 M €3,1 M €9,9 M €10,6 M €11,8 M €12,8 M €13,5 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Baudouin de Troostembergh

Director · since 27 mai 2017

Active
Maxime Semoulin

Director · since 27 mai 2017

Active
Bernard del Marmol

Managing director

Active

Ended mandates

Bernard del Marmol

Director · since 27 mai 2017

Ended
Alain Limauge

Director · since 20 décembre 2010 · until 19 décembre 2016

Ended
Bernard del Marmol

Managing director · since 20 décembre 2010 · until 19 décembre 2016

Ended
Didier Cruysmans

Director · since 20 décembre 2010 · until 19 décembre 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
A.A. INVEST● Active
0841.745.709
ABC D'AIR● Active
0776.873.592
A&I CORPORATION● Active
0653.739.616
BATIKA● Active
0455.056.197
B & E MANAGEMENT● Active
0833.556.929
BINOLA● Active
0704.852.379
CANDLEWOOD● Active
0472.623.986
Delca International● Active
0406.800.776
DELCA INVEST● Active
0690.950.992
FEANOSC● Active
0740.907.972
HEYRAS● Active
1040.910.562
Industrial Management and Business Development Company● Active
0452.378.801
INTERNATIONAL ALTERNATIVES CONSULTING● Active
0472.173.729
IPR● Active
0451.989.811
JEMS VENTURES● Active
0547.896.877
LDPH IMMO● Active
0719.425.739
LORD & DUKE COMPANY● Active
0822.527.138
Maïté Vande Velde● Active
1039.584.533
NATURE ET HUMANISME● Active
0875.065.308
NAUSICAA VENTURES● Liquidation
0817.220.644
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202622/07/202502/08/202410/08/202303/06/202206/07/2021
General meeting05/06/202606/06/202514/06/202402/06/202303/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202602/07/2026FrenchPDF
Abridged model31/12/202406/06/202522/07/2025FrenchPDF
Abridged model31/12/202314/06/202402/08/2024FrenchPDF
Abridged model31/12/202202/06/202310/08/2023FrenchPDF
Abridged model31/12/202103/06/202203/06/2022FrenchPDF
Abridged model31/12/202024/06/202106/07/2021FrenchPDF
Abridged model31/12/201905/06/202029/07/2020FrenchPDF
Abridged model31/12/201822/03/201923/04/2019FrenchPDF
Abridged model31/12/201723/03/201818/05/2018FrenchPDF
Micro model31/12/201627/05/201730/05/2017FrenchPDF
Abridged model31/12/201521/05/201603/06/2016FrenchPDF
Abridged model31/12/201405/06/201508/06/2015FrenchPDF
Abridged model31/12/201306/06/201413/06/2014FrenchPDF
Abridged model31/12/201207/06/201307/06/2013FrenchPDF
Abridged model31/12/201101/06/201230/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 10 ended

Active mandates

Baudouin de Troostembergh

Director · since 27 mai 2017

Active
Maxime Semoulin

Director · since 27 mai 2017

Active
Bernard del Marmol

Managing director

Active

Ended mandates

Bernard del Marmol

Director · since 27 mai 2017

Ended
Alain Limauge

Director · since 20 décembre 2010 · until 19 décembre 2016

Ended
Bernard del Marmol

Managing director · since 20 décembre 2010 · until 19 décembre 2016

Ended
Didier Cruysmans

Director · since 20 décembre 2010 · until 19 décembre 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/01/2019
    SIEGE SOCIAL
    PDF
  • Mandates27/06/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring03/05/2017
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/02/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,4 M €↑
  2. 2024
    Annual accounts 2024561,7 k €↑
  3. 2023
    Annual accounts 2023125,2 k €↓
  4. 2022
    Annual accounts 2022439,1 k €↑
  5. 2021
    Annual accounts 2021115,7 k €↓
  6. 2018
    Annual accounts 2018154,8 k €↓
  7. 2017
    Annual accounts 20171,1 M €↓
  8. 2016
    Annual accounts 20167,4 M €↑
  9. 2015
    Annual accounts 2015966,2 k €↓
  10. 2014
    Annual accounts 2014999,2 k €↓
  11. 2013
    Annual accounts 20131,3 M €↑
  12. 2012
    Annual accounts 2012711 k €↓
  13. 2011
    Annual accounts 20111,4 M €
  14. 21/12/2010
    IncorporationPublic limited company