ACTIVE

CHARBON STUDIO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
17,5 k €
+1664.8% YoY
Gross margin
90,1 k €
+28.7% YoY
Equity
51,2 k €
+260.1% YoY
Workforce
1,0 ETP
0.0% YoY

What does CHARBON STUDIO do?

CHARBON STUDIO is a Private limited company incorporated in 2010. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Liège. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.077.282
Incorporation
21/12/2010
Legal form
Private limited company
Registered office
Rue du Pot-d'Or 60
4000 Liège · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
59112Motion picture, video and television programme production activities· main59112Motion picture, video and television programme production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities
Joint committees (2)
  • 200
  • 227
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin90,1 k €70 k €50,6 k €63,6 k €36,6 k €-4,3 k €26,4 k €34 k €91,6 k €64,3 k €73,7 k €91,8 k €65,8 k €31,2 k €14,5 k €
EBITDA35,3 k €25 k €10,5 k €21,5 k €30 k €-7,5 k €12,4 k €16,7 k €62,9 k €46,4 k €45,8 k €55,6 k €8 k €14,4 k €14,1 k €
Operating result21,8 k €451,2 €-9,7 k €2 k €15 k €-15,4 k €-4,7 k €-7,8 k €23,8 k €8,2 k €5,7 k €28,9 k €-9,4 k €437,3 €5,4 k €
Net result17,5 k €992 €-13,6 k €-935,1 €18 k €-12,6 k €-6,5 k €-8,5 k €18,3 k €6,3 k €3,6 k €24 k €-11,6 k €-792,6 €3,3 k €
Balance sheet
Equity51,2 k €14,2 k €13,2 k €26,8 k €27,8 k €9,8 k €22,3 k €30,2 k €40,1 k €35,1 k €24,8 k €24,5 k €9,5 k €21,1 k €15,7 k €
Total assets130,8 k €133,2 k €97 k €146,6 k €119 k €114,6 k €97,9 k €97,7 k €109 k €118,3 k €116,1 k €75,8 k €76,1 k €62,6 k €39 k €
Cash6,5 k €596,9 €–3,6 k €9,5 k €2,4 k €5,4 k €2,4 k €10,1 k €2,5 k €21 €1,4 k €3,4 €20,3 k €3,1 k €
Debts79,3 k €117,2 k €76,1 k €101,3 k €85,6 k €103,3 k €74,1 k €66 k €65,6 k €72,5 k €89,8 k €49,7 k €65,1 k €34,8 k €21,7 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP–––––––1,1 ETP1,5 ETP2,4 ETP0,9 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Michaël CINQUIN

Director · since 01 avril 2012

Active

Ended mandates

Michaël CINQUIN

Manager · since 01 avril 2012

Ended
Camille LAUFER

Manager · since 16 décembre 2010 · until 01 juillet 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
DREAM ROKH● Active
0849.554.605
TARANTULA BELGIQUE● Active
0431.364.542
TARANTULA DREAM● Active
0607.999.463
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202624/02/202522/07/202421/06/202318/08/202227/07/2021
General meeting30/06/202610/02/202528/06/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202628/07/2026FrenchPDF
Abridged model31/12/202410/02/202524/02/2025FrenchPDF
Abridged model31/12/202328/06/202422/07/2024FrenchPDF
Micro model31/12/202226/05/202321/06/2023FrenchPDF
Micro model31/12/202127/05/202218/08/2022FrenchPDF
Micro model31/12/202028/05/202127/07/2021FrenchPDF
Micro model31/12/201929/05/202023/06/2020FrenchPDF
Micro model31/12/201831/05/201928/06/2019FrenchPDF
Micro model31/12/201725/05/201831/08/2018FrenchPDF
Micro model31/12/201626/05/201723/08/2017FrenchPDF
Abridged model31/12/201527/05/201624/08/2016FrenchPDF
Abridged model31/12/201429/05/201524/08/2015FrenchPDF
Abridged model31/12/201330/05/201429/08/2014FrenchPDF
Abridged model31/12/201231/05/201329/08/2013FrenchPDF
Abridged model31/12/201125/05/201223/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Michaël CINQUIN

Director · since 01 avril 2012

Active

Ended mandates

Michaël CINQUIN

Manager · since 01 avril 2012

Ended
Camille LAUFER

Manager · since 16 décembre 2010 · until 01 juillet 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office23/03/2026
    SIEGE SOCIAL
    PDF
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office23/05/2023
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates27/07/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/04/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/01/2012
    SIEGE SOCIAL
    PDF
  • Mandates11/05/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/12/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,5 k €↑
  2. 2024
    Annual accounts 2024992 €↑
  3. 2023
    Annual accounts 2023-13,6 k €↓
  4. 2022
    Annual accounts 2022-935,1 €↓
  5. 2021
    Annual accounts 202118 k €↑
  6. 2020
    Annual accounts 2020-12,6 k €↓
  7. 2019
    Annual accounts 2019-6,5 k €↑
  8. 2018
    Annual accounts 2018-8,5 k €↓
  9. 2017
    Annual accounts 201718,3 k €↑
  10. 2016
    Annual accounts 20166,3 k €↑
  11. 2015
    Annual accounts 20153,6 k €↓
  12. 2014
    Annual accounts 201424 k €↑
  13. 2013
    Annual accounts 2013-11,6 k €↓
  14. 2012
    Annual accounts 2012-792,6 €↓
  15. 2011
    Annual accounts 20113,3 k €
  16. 21/12/2010
    IncorporationPrivate limited company