NORMAL SITUATION

MEDICREA BELGIUM

Company — Normal situation.

Financial year 2021 · Closed on 30/04/2021

Net result-27,9 k €-103,7 %over 1 year
Gross margin539,9 k €-72,2 %over 1 year
Equity990 k €-2,7 %over 1 year
Workforce4,5 ETP-51,6 %over 1 year

Identity

Source · BCE/KBO

MEDICREA BELGIUM is a company registered in Belgium. It employs on average 4,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.214.963
Legal form
Public limited company
Contributed capital
138 868,95 €
Latest accounts
30/04/2021
Average workforce
4,5 ETP
Joint committees (1)
  • 200
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 11 filings

Trend over 10 financial years

20212020201920172016
Income statement
Gross margin539,9 k €1,9 M €2,6 M €3,2 M €1,7 M €
EBITDA279,7 k €1,4 M €1,9 M €2,3 M €937,5 k €
Operating result3,6 k €1,1 M €1,8 M €1,8 M €238 k €
Net result-27,9 k €755,3 k €1,2 M €1,1 M €182,4 k €
Balance sheet
Equity990 k €1 M €829 k €3,2 M €2 M €
Total assets2,8 M €2,6 M €3,1 M €6,4 M €5 M €
Cash1,1 M €693,6 k €1,3 M €1,6 M €88,3 k €
Debts1,8 M €1,6 M €2,3 M €3,2 M €2,9 M €
Other
Workforce4,5 ETP9,3 ETP9,3 ETP10,0 ETP7,1 ETP

Board of directors

Source · NBB, accounts to 30/04/2021

3 active · 19 ended

Active mandates

Daniel Wolf

Chairman of the board of directors · since 13 novembre 2020 · until 30 juin 2026

Active
Fabien Magnan

Director · since 13 novembre 2020 · until 30 juin 2026

Active
Olivia Natens

Director · since 13 novembre 2020 · until 30 juin 2026

Active

Ended mandates

ARCTOS

Managing director · since 20 février 2018 · until 13 novembre 2020 · 0827.696.545

Represented by Steven MESDOM

Ended
ARCTOS

Managing director · since 20 février 2018 · until 30 juin 2024 · 0827.696.545

Represented by Steven MESDOM

Ended
ARCTOS

Managing director · since 20 février 2018 · until 30 juin 2024 · 0827.696.545

Represented by Steven Mesdom

Ended
Deny Claude SOURNAC

Chairman of the board of directors · since 20 février 2018 · until 13 novembre 2020

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year30/04/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year4 months12 months12 months12 months12 months12 months
Filing date15/05/202325/06/202123/07/202031/07/201921/12/201831/07/2017
General meeting20/04/202310/06/202103/04/202007/04/201930/06/201830/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202120/04/202315/05/2023DutchPDF
Abridged model31/12/202010/06/202125/06/2021DutchPDF
Abridged model31/12/201903/04/202023/07/2020DutchPDF
Abridged model31/12/201807/04/201931/07/2019DutchPDF
Abridged model31/12/201730/06/201821/12/2018DutchPDF
Abridged model31/12/201630/06/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201618/07/2016DutchPDF
Abridged model31/12/201430/06/201514/07/2015DutchPDF
Abridged model31/12/201330/06/201415/07/2014DutchPDF
Abridged model31/12/201228/06/201310/07/2013DutchPDF
Abridged model31/12/201130/06/201220/07/2012DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2021

3 active · 19 ended

Active mandates

Daniel Wolf

Chairman of the board of directors · since 13 novembre 2020 · until 30 juin 2026

Active
Fabien Magnan

Director · since 13 novembre 2020 · until 30 juin 2026

Active
Olivia Natens

Director · since 13 novembre 2020 · until 30 juin 2026

Active

Ended mandates

ARCTOS

Managing director · since 20 février 2018 · until 13 novembre 2020 · 0827.696.545

Represented by Steven MESDOM

Ended
ARCTOS

Managing director · since 20 février 2018 · until 30 juin 2024 · 0827.696.545

Represented by Steven MESDOM

Ended
ARCTOS

Managing director · since 20 février 2018 · until 30 juin 2024 · 0827.696.545

Represented by Steven Mesdom

Ended
Deny Claude SOURNAC

Chairman of the board of directors · since 20 février 2018 · until 13 novembre 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring04/11/2021
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates29/09/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring19/08/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other21/06/2021
    DIVERSEN
    PDF
  • Capital / shares01/02/2021
    KAPITAAL - AANDELEN
    PDF
  • Mandates06/01/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring14/03/2018
    BENAMING - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-27,9 k €↓
  2. 2020
    Annual accounts 2020755,3 k €↓
  3. 2019
    Annual accounts 20191,2 M €↑
  4. 2017
    Annual accounts 20171,1 M €↑
  5. 2016
    Annual accounts 2016182,4 k €↑
  6. 2015
    Annual accounts 201531,3 k €↑
  7. 2014
    Annual accounts 2014-138,2 k €↓
  8. 2013
    Annual accounts 2013-14,4 k €↓
  9. 2012
    Annual accounts 2012-6,4 k €↓
  10. 2011
    Annual accounts 2011-6,2 k €