ACTIVE

ORGANISATION OF FUNCTIONNAL CONSTRUCTIONS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
313,1 k €
+33.1% YoY
Gross margin
202,3 k €
+103.4% YoY
Equity
2,6 M €
+5.1% YoY

What does ORGANISATION OF FUNCTIONNAL CONSTRUCTIONS do?

ORGANISATION OF FUNCTIONNAL CONSTRUCTIONS is a Private limited company incorporated in 2010. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Jodoigne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.218.230
Incorporation
27/12/2010
Legal form
Private limited company
Registered office
Rue Sainte-Catherine(Piét.) 10
1370 Jodoigne · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
82990Other business support service activities n.e.c.· main82990Other business support service activities n.e.c.71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin202,3 k €99,5 k €1 M €480,5 k €102,3 k €351,2 k €233,5 k €182,2 k €95,6 k €60,6 k €84,6 k €77 k €80,3 k €74,1 k €147,6 k €
EBITDA197,4 k €94,7 k €997,6 k €479,1 k €100,1 k €350 k €230,9 k €179,5 k €94,7 k €59,9 k €83,5 k €75,3 k €79,4 k €70,8 k €147,1 k €
Operating result143,6 k €42,6 k €950 k €453,7 k €78,6 k €326,8 k €208,1 k €157,1 k €62,6 k €27,4 k €42,6 k €34,5 k €36,3 k €30,8 k €101,3 k €
Net result313,1 k €235,3 k €2,1 M €311,2 k €48,4 k €218,9 k €135,7 k €105,2 k €34 k €7,9 k €17,8 k €18,9 k €14,1 k €10,3 k €73 k €
Balance sheet
Equity2,6 M €2,4 M €2,3 M €619,1 k €337,9 k €289,5 k €130,6 k €65 k €65,2 k €31,2 k €23,3 k €52,5 k €48,7 k €34,5 k €24,2 k €
Total assets3 M €2,9 M €3,3 M €965,5 k €740 k €677,2 k €538,6 k €489,2 k €408 k €395,5 k €580,3 k €644,6 k €623,7 k €633,6 k €714 k €
Cash150,2 k €56,7 k €593,2 k €631,4 k €494,1 k €437,2 k €291,4 k €216,4 k €94,7 k €66,5 k €90,7 k €93,7 k €58 k €35,5 k €56,5 k €
Debts418,4 k €424,8 k €945,2 k €346,4 k €402,1 k €387,7 k €407,9 k €424,2 k €342,8 k €364,2 k €556,9 k €592 k €575 k €599 k €689,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Olivier FOURNIER

Director

Active

Ended mandates

Olivier FOURNIER

Director · since 01 novembre 2010

Ended
Olivier FOURNIER

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202601/07/202530/08/202429/08/202329/08/202212/08/2021
General meeting19/06/202620/06/202531/03/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202631/08/2026FrenchPDF
Micro model31/12/202420/06/202501/07/2025FrenchPDF
Micro model31/12/202331/03/202430/08/2024FrenchPDF
Micro model31/12/202216/06/202329/08/2023FrenchPDF
Micro model31/12/202117/06/202229/08/2022FrenchPDF
Micro model31/12/202018/06/202112/08/2021FrenchPDF
Micro model31/12/201918/03/202003/06/2020FrenchPDF
Micro model31/12/201821/06/201901/07/2019FrenchPDF
Abridged model31/12/201724/04/201808/06/2018FrenchPDF
Abridged model31/12/201630/06/201717/07/2017FrenchPDF
Abridged model31/12/201517/06/201617/06/2016FrenchPDF
Abridged model31/12/201419/06/201529/06/2015FrenchPDF
Abridged model31/12/201327/06/201402/07/2014FrenchPDF
Abridged model31/12/201228/06/201319/08/2013FrenchPDF
Abridged model31/12/201115/06/201212/07/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Olivier FOURNIER

Director

Active

Ended mandates

Olivier FOURNIER

Director · since 01 novembre 2010

Ended
Olivier FOURNIER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/02/2012
    SIEGE SOCIAL
    PDF
  • Other05/01/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025313,1 k €↑
  2. 2024
    Annual accounts 2024235,3 k €↓
  3. 2023
    Annual accounts 20232,1 M €↑
  4. 2022
    Annual accounts 2022311,2 k €↑
  5. 2021
    Annual accounts 202148,4 k €↓
  6. 2021
    Name changeORGANISATION OF FUNCTIONNAL CONSTRUCTIONS (OFC)
  7. 2020
    Annual accounts 2020218,9 k €↑
  8. 2019
    Annual accounts 2019135,7 k €↑
  9. 2018
    Annual accounts 2018105,2 k €↑
  10. 2017
    Annual accounts 201734 k €↑
  11. 2016
    Annual accounts 20167,9 k €↓
  12. 2015
    Annual accounts 201517,8 k €↓
  13. 2014
    Annual accounts 201418,9 k €↑
  14. 2013
    Annual accounts 201314,1 k €↑
  15. 2012
    Annual accounts 201210,3 k €↓
  16. 2011
    Annual accounts 201173 k €
  17. 2011
    Name changeORGANISATION OF FUNCTIONNAL CONSTRUCTIONS
  18. 27/12/2010
    IncorporationPrivate limited company