Badger & Hawthorn
0832.244.558 · rovalta.com · 25/09/2026
Badger & Hawthorn
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOBadger & Hawthorn is a Private company with limited liability incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Ottignies-Louvain-la-Neuve.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0832.244.558
- Incorporation
- 15/12/2010
- Legal form
- Private company with limited liability
- Registered office
- Rue du Puisatier 4
1341 Ottignies-Louvain-la-Neuve · WallonieSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 216,6 k € | +4864% | 4,4 k € | +124% | -18,4 k € | +1.9% | -18,7 k € | +47.1% | -35,4 k € |
| EBITDA | 213,5 k € | +15246% | 1,4 k € | +107% | -19,9 k € | +6.4% | -21,3 k € | +41.9% | -36,6 k € |
| Operating result | 202,8 k € | +2195% | -9,7 k € | +67.9% | -30,2 k € | +2.9% | -31 k € | +32.2% | -45,8 k € |
| Net result | 174,9 k € | +1556% | -12 k € | +63.9% | -33,3 k € | +6.7% | -35,7 k € | +29.4% | -50,6 k € |
| Balance sheet | |||||||||
| Equity | 198,6 k € | +522% | 31,9 k € | -27.3% | 43,9 k € | -43.1% | 77,3 k € | -31.6% | 113 k € |
| Total assets | 344,9 k € | +66.1% | 207,6 k € | -0.7% | 209,1 k € | -4.8% | 219,7 k € | -34.4% | 334,9 k € |
| Cash | 147,2 k € | +4327% | 3,3 k € | -13.7% | 3,9 k € | -49.1% | 7,6 k € | -94.4% | 135,5 k € |
| Debts | 146,2 k € | -16.7% | 175,6 k € | +6.3% | 165,2 k € | +16.0% | 142,4 k € | -35.9% | 222 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 28/08/2025 | 29/08/2024 | 30/09/2023 | 31/08/2022 | 25/08/2021 |
| General meeting | 25/08/2026 | 27/08/2025 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/08/2026 | 26/08/2026 | French | |
| Micro model | 31/12/2024 | 27/08/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 07/05/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 02/05/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2021 | 03/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 04/05/2021 | 25/08/2021 | French | |
| Micro model | 31/12/2019 | 05/05/2020 | 12/10/2020 | French | |
| Micro model | 31/12/2018 | 07/05/2019 | 25/07/2019 | French | |
| Micro model | 31/12/2017 | 02/05/2018 | 13/07/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 01/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/05/2015 | 04/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/05/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/05/2012 | 12/07/2012 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025174,9 k €↑
- 2024Annual accounts 2024-12 k €↑
- 2023Annual accounts 2023-33,3 k €↑
- 2022Annual accounts 2022-35,7 k €↑
- 2021Annual accounts 2021-50,6 k €↓
- 2020Annual accounts 2020125,2 k €↑
- 2019Annual accounts 2019-27 k €↓
- 2018Annual accounts 20189 k €↑
- 2017Annual accounts 2017-398 €↓
- 2016Annual accounts 201618,1 k €↑
- 2015Annual accounts 201515,3 k €↓
- 2014Annual accounts 201418,3 k €↑
- 2013Annual accounts 20131 k €↓
- 2012Annual accounts 20127,2 k €↓
- 2011Annual accounts 201130,6 k €
- 15/12/2010IncorporationPrivate company with limited liability