Luc PEPINSTER
0832.281.675 · rovalta.com · 25/09/2026
NORMAL SITUATION
Luc PEPINSTER
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result55,7 k €+154,3 %over 1 year
Gross margin140,9 k €+41,3 %over 1 year
Equity195,6 k €+39,8 %over 1 year
Overview
Identity
Source · BCE/KBOLuc PEPINSTER is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0832.281.675
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2022
Joint committees (1)
- 14904
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 11 financial years
| 2022 | 2021 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 140,9 k € | +41.3% | 99,7 k € | +23.0% | 81,1 k € | +24.5% | 65,1 k € | +40.0% | 46,5 k € |
| EBITDA | 89,9 k € | +121% | 40,7 k € | +31.3% | 31 k € | +101% | 15,4 k € | +5.1% | 14,7 k € |
| Operating result | 84,4 k € | +166% | 31,7 k € | +47.4% | 21,5 k € | +732% | 2,6 k € | -64.4% | 7,3 k € |
| Net result | 55,7 k € | +154% | 21,9 k € | +49.1% | 14,7 k € | +1533% | 899,7 € | -76.4% | 3,8 k € |
| Balance sheet | |||||||||
| Equity | 195,6 k € | +39.8% | 139,9 k € | +34.0% | 104,4 k € | +16.4% | 89,7 k € | +1.0% | 88,8 k € |
| Total assets | 212,4 k € | +25.5% | 169,3 k € | +33.2% | 127,1 k € | +1.9% | 124,8 k € | +19.3% | 104,6 k € |
| Cash | 207,8 k € | +199% | 69,5 k € | +126% | 30,8 k € | +151% | 12,3 k € | -17.3% | 14,8 k € |
| Debts | 16,8 k € | -42.9% | 29,4 k € | +29.1% | 22,7 k € | -35.2% | 35,1 k € | +122% | 15,8 k € |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 1 ended
Active mandates
Agnès GILLANT
ActiveLUC PEPINSTER
ActiveEnded mandates
LUC PEPINSTER
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/06/2023 | 27/06/2022 | 01/07/2021 | 06/07/2020 | 21/06/2019 | 22/06/2018 |
| General meeting | 19/06/2023 | 20/06/2022 | 21/06/2021 | 15/06/2020 | 17/06/2019 | 18/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 19/06/2023 | 20/06/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 27/06/2022 | French | |
| Micro model | 31/12/2020 | 21/06/2021 | 01/07/2021 | French | |
| Micro model | 31/12/2019 | 15/06/2020 | 06/07/2020 | French | |
| Micro model | 31/12/2018 | 17/06/2019 | 21/06/2019 | French | |
| Micro model | 31/12/2017 | 18/06/2018 | 22/06/2018 | French | |
| Micro model | 31/12/2016 | 19/06/2017 | 20/06/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 16/06/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 17/06/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 18/06/2013 | French | |
| Abridged model | 31/12/2011 | 18/06/2012 | 30/07/2012 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 1 ended
Active mandates
Agnès GILLANT
ActiveLUC PEPINSTER
ActiveEnded mandates
LUC PEPINSTER
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution26/01/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates15/07/2019DEMISSIONS, NOMINATIONS
- Registered office07/11/2013SIEGE SOCIAL
- Other21/04/2011DIVERS
- Other30/12/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202255,7 k €↑
- 2021Annual accounts 202121,9 k €↑
- 2019Annual accounts 201914,7 k €↑
- 2018Annual accounts 2018899,7 €↓
- 2017Annual accounts 20173,8 k €↓
- 2016Annual accounts 20166,8 k €↓
- 2015Annual accounts 20159,2 k €↓
- 2014Annual accounts 201410 k €↓
- 2013Annual accounts 201313,2 k €↓
- 2012Annual accounts 201221,3 k €↑
- 2011Annual accounts 201119 k €