ACTIVE

VDW KINE

Financial year 2025 · Closed on 31/12/2025

Net result64,6 k €+83,4 %over 1 year
Gross margin90,7 k €+75,8 %over 1 year
Equity142,2 k €+24,1 %over 1 year

Identity

Source · BCE/KBO

VDW KINE is a Private limited company incorporated in 2010. Its registered office is in Floreffe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.291.771
Incorporation
29/12/2010
Legal form
Private limited company
Registered office
Rue du Fayt, Soye 10
5150 Floreffe · WallonieSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin90,7 k €51,6 k €39,7 k €46,9 k €9 k €
EBITDA89,8 k €50,6 k €38,7 k €46 k €8,2 k €
Operating result89,3 k €49,7 k €37,9 k €45,6 k €7,9 k €
Net result64,6 k €35,2 k €27 k €32,3 k €5,2 k €
Balance sheet
Equity142,2 k €114,5 k €79,3 k €52,2 k €31 k €
Total assets195,5 k €127,5 k €91 k €69,9 k €39,2 k €
Cash139 k €88 k €50,5 k €30,2 k €7,6 k €
Debts53,4 k €13 k €11,7 k €17,6 k €8,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Valérie DE WAEL

Director

Active

Ended mandates

Valérie DE WAEL

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202627/06/202511/07/202428/06/202330/06/202218/06/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202629/06/2026FrenchPDF
Micro model31/12/202406/06/202527/06/2025FrenchPDF
Micro model31/12/202307/06/202411/07/2024FrenchPDF
Micro model31/12/202202/06/202328/06/2023FrenchPDF
Micro model31/12/202103/06/202230/06/2022FrenchPDF
Micro model31/12/202004/06/202118/06/2021FrenchPDF
Micro model31/12/201905/06/202016/06/2020FrenchPDF
Micro model31/12/201807/06/201926/06/2019FrenchPDF
Micro model31/12/201701/06/201815/06/2018FrenchPDF
Micro model31/12/201602/06/201712/07/2017FrenchPDF
Abridged model31/12/201503/06/201601/08/2016FrenchPDF
Abridged model31/12/201405/06/201512/06/2015FrenchPDF
Abridged model31/12/201306/06/201411/07/2014FrenchPDF
Abridged model31/12/201207/06/201312/08/2013FrenchPDF
Abridged model31/12/201101/06/201230/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Valérie DE WAEL

Director

Active

Ended mandates

Valérie DE WAEL

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202564,6 k €↑
  2. 2024
    Annual accounts 202435,2 k €↑
  3. 2023
    Annual accounts 202327 k €↓
  4. 2022
    Annual accounts 202232,3 k €↑
  5. 2021
    Annual accounts 20215,2 k €↑
  6. 2020
    Annual accounts 2020-530,8 €↓
  7. 2019
    Annual accounts 2019438,5 €↓
  8. 2018
    Annual accounts 20183,3 k €↓
  9. 2017
    Annual accounts 201711,4 k €↑
  10. 2016
    Annual accounts 20161,4 k €↓
  11. 2015
    Annual accounts 201516,6 k €↓
  12. 2014
    Annual accounts 201418,3 k €↑
  13. 2013
    Annual accounts 201313,1 k €↑
  14. 2012
    Annual accounts 201211,6 k €↓
  15. 2011
    Annual accounts 201133,3 k €
  16. 29/12/2010
    IncorporationPrivate limited company