ACTIVE

FROMAGERIE REGAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result33,9 k €+854,6 %over 1 year
Gross margin396,5 k €+28,9 %over 1 year
Equity215,4 k €+17,9 %over 1 year
Workforce6,1 ETP+19,6 %over 1 year

Identity

Source · BCE/KBO

FROMAGERIE REGAL is a Public limited company incorporated in 2010. Its main activity is: Operation of dairies and cheese making. Its registered office is in Beyne-Heusay. It employs on average 6,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.361.255
Incorporation
30/12/2010
Legal form
Public limited company
Registered office
Rue Derrière les Jardins 8
4610 Beyne-Heusay · WallonieSee on map
Contributed capital
202 234,44 €
Latest accounts
31/12/2025
Average workforce
6,1 ETP
Joint committees (4)
  • 118
  • 1180
  • 220
  • 2200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin396,5 k €307,5 k €320,1 k €140,8 k €122,8 k €
EBITDA82,5 k €54,2 k €110,8 k €-24,5 k €-41,4 k €
Operating result35,6 k €8,5 k €60,2 k €-79,7 k €-101,2 k €
Net result33,9 k €3,6 k €54,5 k €-83,1 k €-105,6 k €
Balance sheet
Equity215,4 k €182,8 k €180,5 k €-1,1 k €83 k €
Total assets607,8 k €542,3 k €522,3 k €385,8 k €456,5 k €
Cash23,5 k €5,1 k €28 k €5,2 k €5 k €
Debts382 k €346 k €334,1 k €386,9 k €372 k €
Other
Workforce6,1 ETP5,1 ETP4,2 ETP3,8 ETP4,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 19 ended

Active mandates

FROMAGICIEN

Director · since 26 décembre 2023 · 1003.902.092

Represented by BRUWIER Damien

Active
KAASMAKERIJ LINDENHOF

Director · since 26 décembre 2022 · until 09 juin 2028 · 0446.337.382

Represented by Dirk MAES

Active
NOSHAQ

Director · since 26 décembre 2022 · until 09 juin 2028 · 0426.624.509

Represented by Géraldine Hotterbeex

Active
TERRE DE FROMAGES

Director · since 26 décembre 2022 · until 09 juin 2028 · 0419.790.165

Represented by CABAY Jean-Marc

Active

Ended mandates

Damien BRUWIER

Director · since 26 décembre 2022 · until 09 juin 2028

Ended
Damien BRUWIER

Managing director · since 26 décembre 2022 · until 09 juin 2028

Ended
KAASMAKERIJ LINDENHOF

Director · since 26 décembre 2022 · until 09 juin 2028 · 0446.337.382

Represented by Dirk MAES

Ended
NOSHAQ

Director · since 26 décembre 2022 · until 09 juin 2028 · 0426.624.509

Represented by Julie GASPARD

Ended

Other companies at this address

Rue Derrière les Jardins 8 4610 Beyne-Heusay
CompanyCBE no.
FROMAGICIEN● Active
1003.902.092

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202615/07/202512/07/202430/08/202304/07/202210/07/2021
General meeting15/06/202613/06/202514/06/202420/06/202317/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202617/06/2026FrenchPDF
Abridged model31/12/202413/06/202515/07/2025FrenchPDF
Abridged model31/12/202314/06/202412/07/2024FrenchPDF
Abridged model31/12/202220/06/202330/08/2023FrenchPDF
Abridged model31/12/202117/06/202204/07/2022FrenchPDF
Abridged model31/12/202011/06/202110/07/2021FrenchPDF
Abridged model31/12/201925/06/202009/07/2020FrenchPDF
Abridged model31/12/201814/06/201909/07/2019FrenchPDF
Abridged model31/12/201703/04/201805/06/2018FrenchPDF
Abridged model31/12/201616/05/201714/06/2017FrenchPDF
Abridged model31/12/201503/06/201601/07/2016FrenchPDF
Abridged model31/12/201425/03/201524/04/2015FrenchPDF
Abridged model31/12/201312/06/201401/07/2014FrenchPDF
Abridged model31/12/201208/06/201305/07/2013FrenchPDF
Abridged model31/12/201124/04/201204/05/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 19 ended

Active mandates

FROMAGICIEN

Director · since 26 décembre 2023 · 1003.902.092

Represented by BRUWIER Damien

Active
KAASMAKERIJ LINDENHOF

Director · since 26 décembre 2022 · until 09 juin 2028 · 0446.337.382

Represented by Dirk MAES

Active
NOSHAQ

Director · since 26 décembre 2022 · until 09 juin 2028 · 0426.624.509

Represented by Géraldine Hotterbeex

Active
TERRE DE FROMAGES

Director · since 26 décembre 2022 · until 09 juin 2028 · 0419.790.165

Represented by CABAY Jean-Marc

Active

Ended mandates

Damien BRUWIER

Director · since 26 décembre 2022 · until 09 juin 2028

Ended
Damien BRUWIER

Managing director · since 26 décembre 2022 · until 09 juin 2028

Ended
KAASMAKERIJ LINDENHOF

Director · since 26 décembre 2022 · until 09 juin 2028 · 0446.337.382

Represented by Dirk MAES

Ended
NOSHAQ

Director · since 26 décembre 2022 · until 09 juin 2028 · 0426.624.509

Represented by Julie GASPARD

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates27/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/12/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,9 k €↑
  2. 2024
    Annual accounts 20243,6 k €↓
  3. 2023
    Annual accounts 202354,5 k €↑
  4. 2022
    Annual accounts 2022-83,1 k €↑
  5. 2021
    Annual accounts 2021-105,6 k €↓
  6. 2020
    Annual accounts 2020-51,6 k €↑
  7. 2019
    Annual accounts 2019-90,1 k €↓
  8. 2018
    Annual accounts 2018-53,9 k €↑
  9. 2017
    Annual accounts 2017-72,7 k €↓
  10. 2016
    Annual accounts 2016-48,2 k €↓
  11. 2015
    Annual accounts 201548,7 k €↑
  12. 2014
    Annual accounts 2014-80,3 k €↑
  13. 2013
    Annual accounts 2013-101,9 k €↓
  14. 2012
    Annual accounts 2012-100,1 k €↓
  15. 2011
    Annual accounts 2011-90,5 k €
  16. 30/12/2010
    IncorporationPublic limited company