Association Intercommunale Idelux-Projets publics
0832.382.635 · rovalta.com · 10/11/2026
Association Intercommunale Idelux-Projets publics
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOAssociation Intercommunale Idelux-Projets publics is a Cooperative society incorporated in 2010. Its main activity is: Development of building projects. Its registered office is in Arlon. It employs on average 12,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0832.382.635
- Incorporation
- 31/12/2010
- Legal form
- Cooperative society
- Registered office
- Schoppach,drève de l'Arc-en-Ciel 98
6700 Arlon · WallonieSee on map - Contributed capital
- 2 994 775,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 12,5 ETP
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 6,5 M € | +4.3% | 6,2 M € | +1.1% | 6,2 M € | +12.8% | 5,5 M € | +8.8% | 5 M € |
| EBITDA | 1,1 M € | +107% | 521 k € | -40.7% | 878,6 k € | +34.6% | 652,9 k € | -14.8% | 766,1 k € |
| Operating result | -1,9 M € | +30.1% | -2,7 M € | -82.2% | -1,5 M € | +17.1% | -1,8 M € | -0.5% | -1,8 M € |
| Net result | 543,6 k € | +648% | 72,7 k € | -75.9% | 301,9 k € | +67.2% | 180,6 k € | -44.3% | 324,4 k € |
| Balance sheet | |||||||||
| Equity | 44,2 M € | +0.2% | 44,1 M € | +13.8% | 38,7 M € | +7.6% | 36 M € | +19.3% | 30,2 M € |
| Total assets | 53,4 M € | -1.4% | 54,2 M € | +0.6% | 53,8 M € | -0.1% | 53,9 M € | +24.8% | 43,2 M € |
| Cash | 2,2 M € | +99.6% | 1,1 M € | -27.8% | 1,6 M € | -53.2% | 3,3 M € | +1060% | 285,9 k € |
| Debts | 9,1 M € | -8.7% | 9,9 M € | -32.7% | 14,8 M € | -17.1% | 17,8 M € | +37.7% | 12,9 M € |
| Other | |||||||||
| Workforce | 12,5 ETP | -0.8% | 12,6 ETP | -13.7% | 14,6 ETP | +24.8% | 11,7 ETP | +6.4% | 11,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/202517 active · 53 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Benoit CLOSSON | Directorsince 22/12/2010 | ||
Benoit PIEDBOEUF | Directorsince 22/12/2010 | ||
Cédric LERUSSE | Directorsince 18/06/2025 | ||
Christiane KIRSCH | Directorsince 31/01/2020 | ||
Coralie BONNET | Directorsince 22/06/2022 | ||
Elie DEBLIRE | Directorsince 18/06/2025Vice-chairman of the board of directors22/12/2010 → 26/06/2019ended | ||
François HUBERTY | Directorsince 15/11/2024 | ||
Laura DEBATTY | Directorsince 18/06/2025 | ||
Marc CAPRASSE | Directorsince 18/06/2025 | ||
Margaux LEONARD | Vice-chairman of the board of directorssince 18/06/2025 | ||
Michel JACQUET | Directorsince 22/12/2010 | ||
Michel MULLENS | Directorsince 18/06/2025 | ||
Philippe BONTEMPS | Directorsince 23/11/2012 | ||
Simon HUBERTY | Directorsince 18/06/2025 | ||
Véronique BIORDI | Chairman of the board of directorssince 18/06/2025Director22/12/2010 → 04/07/2014ended | ||
Vincent MAGNUS | Directorsince 26/09/2014 | ||
Vincent WAUTHOZ | Directorsince 22/12/2010 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Nicolas CHARLIER | Director15/11/2024 → 2024 accounts | ||
Stéphan DE MUL | Director15/11/2024 → 2024 accounts | ||
Séverine PIERRET | Chairman of the board of directors10/09/2021 → 2024 accounts | ||
Alain DEWORME | Director26/06/2019 → 2024 accounts |
Other companies at this address
Schoppach,drève de l'Arc-en-Ciel 98 6700 Arlon| Company | CBE no. |
|---|---|
| 0873.493.908 | |
| 0258.258.738 | |
| 0205.797.475 | |
BENELIA● Active | 1042.589.058 |
EOLIENNES DE LORRAINE● Active | 0844.669.763 |
IDELUX Eau● Active | 0204.359.994 |
IDELUX Environnement● Active | 0729.610.739 |
LUXEMBOURG DEVELOPPEMENT● Active | 0862.540.628 |
| 0670.937.716 | |
| 1010.574.011 | |
LUXIS - M● Active | 0680.680.969 |
LUXIS - W● Active | 0680.681.068 |
| 0848.569.163 | |
| 0462.361.188 | |
SOGEXFI● Active | 0652.778.623 |
Unité TVA Groupe Idelux● Active | 1016.467.453 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 01/07/2025 | 20/06/2024 | 21/06/2023 | 22/09/2022 | 01/07/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 19/06/2024 | 21/06/2023 | 21/09/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 17/06/2026 | 17/06/2026 | French | |
| Full model | 31/12/2024 | 18/06/2025 | 01/07/2025 | French | |
| Full model | 31/12/2023 | 19/06/2024 | 20/06/2024 | French | |
| Full model | 31/12/2022 | 21/06/2023 | 21/06/2023 | French | |
| Full model | 31/12/2021 | 21/09/2022 | 22/09/2022 | French | |
| Full model | 31/12/2020 | 23/06/2021 | 01/07/2021 | French | |
| Full model | 31/12/2019 | 30/06/2020 | 06/08/2020 | French | |
| Full model | 31/12/2018 | 26/06/2019 | 11/07/2019 | French | |
| Full model | 31/12/2017 | 27/06/2018 | 04/07/2018 | French | |
| Full model | 31/12/2016 | 28/06/2017 | 29/06/2017 | French | |
| Full model | 31/12/2015 | 29/06/2016 | 30/06/2016 | French | |
| Full model | 31/12/2014 | 24/06/2015 | 26/06/2015 | French | |
| Full model | 31/12/2013 | 25/06/2014 | 30/06/2014 | French | |
| Full model | 31/12/2012 | 19/06/2013 | 20/06/2013 | French | |
| Full model | 31/12/2011 | 20/06/2012 | 21/06/2012 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202517 active · 53 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Benoit CLOSSON | Directorsince 22/12/2010 | ||
Benoit PIEDBOEUF | Directorsince 22/12/2010 | ||
Cédric LERUSSE | Directorsince 18/06/2025 | ||
Christiane KIRSCH | Directorsince 31/01/2020 | ||
Coralie BONNET | Directorsince 22/06/2022 | ||
Elie DEBLIRE | Directorsince 18/06/2025Vice-chairman of the board of directors22/12/2010 → 26/06/2019ended | ||
François HUBERTY | Directorsince 15/11/2024 | ||
Laura DEBATTY | Directorsince 18/06/2025 | ||
Marc CAPRASSE | Directorsince 18/06/2025 | ||
Margaux LEONARD | Vice-chairman of the board of directorssince 18/06/2025 | ||
Michel JACQUET | Directorsince 22/12/2010 | ||
Michel MULLENS | Directorsince 18/06/2025 | ||
Philippe BONTEMPS | Directorsince 23/11/2012 | ||
Simon HUBERTY | Directorsince 18/06/2025 | ||
Véronique BIORDI | Chairman of the board of directorssince 18/06/2025Director22/12/2010 → 04/07/2014ended | ||
Vincent MAGNUS | Directorsince 26/09/2014 | ||
Vincent WAUTHOZ | Directorsince 22/12/2010 |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Nicolas CHARLIER | Director15/11/2024 → 2024 accounts | ||
Stéphan DE MUL | Director15/11/2024 → 2024 accounts | ||
Séverine PIERRET | Chairman of the board of directors10/09/2021 → 2024 accounts | ||
Alain DEWORME | Director26/06/2019 → 2024 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates12/05/2026DEMISSIONS, NOMINATIONS
- Mandates30/10/2025DEMISSIONS, NOMINATIONS
- Mandates30/10/2025DEMISSIONS, NOMINATIONS
- Mandates28/01/2025DEMISSIONS, NOMINATIONS
- Mandates02/01/2025DEMISSIONS, NOMINATIONS
- Other05/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates18/08/2023DEMISSIONS, NOMINATIONS
- Other06/07/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Schoppach,drève de l'Arc-en-Ciel 98, 6700 ArlonCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00174100 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| Association Intercommunale Idelux-Projets publicsCurrent | CBE | |
| IDELUX Projets Publics | accounts 2021 → 2025 | Accounts 2025 · 2026-00174100 |
| Association Intercommunale Idelux-Projets publics | accounts 2011 → 2020 | Accounts 2020 · 2021-30900553 |
Events
- 2025Annual accounts 2025543,6 k €↑
- 18/06/2025nominationVéronique BIORDI · Présidente du Conseil d'administration
- 18/06/2025nominationMargaux LEONARD · vice-Présidente du Conseil d'administration
- 18/06/2025nominationCéline THINES · observateur
- 18/06/2025nominationBenoit PIEDBOEUF · administrateur
- 18/06/2025nominationVincent WAUTOZ · administrateur
- 18/06/2025nominationCédric LERUSSE · administrateur
- 18/06/2025nominationBenoit CLOSSON · administrateur
- 18/06/2025nominationLaura DÉBATTY · administrateur
- 18/06/2025nominationVéronique BIORDI · administrateur
- 18/06/2025nominationElie DÉBLIRE · administrateur
- 18/06/2025nominationVincent MAGNUS · administrateur
- 18/06/2025nominationMarc CAPRASSE · administrateur
- 18/06/2025nominationMargaux LEONARD · administrateur
- 18/06/2025nominationFrançois HUBERTY · administrateur
- 18/06/2025nominationMichel JACQUET · administrateur
- 18/06/2025nominationSimon HUBERTY · administrateur
- 18/06/2025nominationChristiane KIRSCH · administrateur
- 18/06/2025nominationCoralie BONNET · administrateur
- 18/06/2025nominationPhilippe BONTEMPS · administrateur
- 18/06/2025nominationMichel MULLENS · administrateur
- 2024Annual accounts 202472,7 k €↓
- 2023Annual accounts 2023301,9 k €↑
- 2022Annual accounts 2022180,6 k €↓
- 21/09/2022nominationCoralie BONNET · administrateur
- 22/06/2022nominationACF Audit Belgium · contrôleur aux comptes
- 22/06/2022nominationSCPRL KNAEPEN, LAFONTAINE · contrôleur aux comptes
- 2021Annual accounts 2021324,4 k €↑
- 2021Name changeIDELUX Projets Publics
- 2020Annual accounts 20204,3 k €↓
- 2019Annual accounts 2019226,3 k €↑
- 2018Annual accounts 2018104,7 k €↓
- 2017Annual accounts 2017114,7 k €↓
- 2016Annual accounts 2016175,6 k €↑
- 2015Annual accounts 201553 k €↓
- 2014Annual accounts 201458,7 k €↑
- 2013Annual accounts 2013-67,2 k €↓
- 2012Annual accounts 201260,1 k €↑
- 2011Annual accounts 2011-75,9 k €
- 31/12/2010IncorporationCooperative society