ACTIVE

Association Intercommunale Idelux-Projets publics

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result543,6 k €+647,8 %over 1 year

Revenue6,5 M €+4,3 %over 1 year

Equity44,2 M €+0,2 %over 1 year

Workforce12,5 ETP-0,8 %over 1 year

Identity

Source · BCE/KBO

Association Intercommunale Idelux-Projets publics is a Cooperative society incorporated in 2010. Its main activity is: Development of building projects. Its registered office is in Arlon. It employs on average 12,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0832.382.635
Incorporation: 31/12/2010
Legal form: Cooperative society
Registered office: Schoppach,drève de l'Arc-en-Ciel 98
6700 Arlon · WallonieSee on map
Contributed capital: 2 994 775,00 €
Latest accounts: 31/12/2025
Average workforce: 12,5 ETP

Activities (NACE)

41102Development of building projects· main 68122Buying and selling of own real estate 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	6,5 M €	+4.3%	6,2 M €	+1.1%	6,2 M €	+12.8%	5,5 M €	+8.8%	5 M €
EBITDA	1,1 M €	+107%	521 k €	-40.7%	878,6 k €	+34.6%	652,9 k €	-14.8%	766,1 k €
Operating result	-1,9 M €	+30.1%	-2,7 M €	-82.2%	-1,5 M €	+17.1%	-1,8 M €	-0.5%	-1,8 M €
Net result	543,6 k €	+648%	72,7 k €	-75.9%	301,9 k €	+67.2%	180,6 k €	-44.3%	324,4 k €
Balance sheet
Equity	44,2 M €	+0.2%	44,1 M €	+13.8%	38,7 M €	+7.6%	36 M €	+19.3%	30,2 M €
Total assets	53,4 M €	-1.4%	54,2 M €	+0.6%	53,8 M €	-0.1%	53,9 M €	+24.8%	43,2 M €
Cash	2,2 M €	+99.6%	1,1 M €	-27.8%	1,6 M €	-53.2%	3,3 M €	+1060%	285,9 k €
Debts	9,1 M €	-8.7%	9,9 M €	-32.7%	14,8 M €	-17.1%	17,8 M €	+37.7%	12,9 M €
Other
Workforce	12,5 ETP	-0.8%	12,6 ETP	-13.7%	14,6 ETP	+24.8%	11,7 ETP	+6.4%	11,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

17 active · 135 ended

Active mandates

Benoit CLOSSON

Director · since 18 juin 2025

Active

Benoit PIEDBOEUF

Director · since 18 juin 2025

Active

Cédric LERUSSE

Director · since 18 juin 2025

Active

Christiane KIRSCH

Director · since 18 juin 2025

Active

Coralie BONNET

Director · since 18 juin 2025

Active

Elie DEBLIRE

Director · since 18 juin 2025

Active

François HUBERTY

Director · since 18 juin 2025

Active

Laura DEBATTY

Director · since 18 juin 2025

Active

Marc CAPRASSE

Director · since 18 juin 2025

Active

Margaux LEONARD

Vice-chairman of the board of directors · since 18 juin 2025

Active

Michel JACQUET

Director · since 18 juin 2025

Active

Michel MULLENS

Director · since 18 juin 2025

Active

Philippe BONTEMPS

Director · since 18 juin 2025

Active

Simon HUBERTY

Director · since 18 juin 2025

Active

Véronique BIORDI

Chairman of the board of directors · since 18 juin 2025

Active

Vincent MAGNUS

Director · since 18 juin 2025

Active

Vincent WAUTHOZ

Director · since 18 juin 2025

Active

Ended mandates

François HUBERTY

Director · since 15 novembre 2024

Ended

Nicolas CHARLIER

Director · since 15 novembre 2024

Ended

Stéphan DE MUL

Director · since 15 novembre 2024

Ended

Coralie BONNET

Director · since 22 juin 2022

Ended

Other companies at this address

Schoppach,drève de l'Arc-en-Ciel 98 6700 Arlon

Company	CBE no.
Association des copropriétaires de ll'entité deux de l'Espace Didier● Active	0873.493.908
Association Intercommunale de Financement pour l'Equipement Economique de la Province de Luxembourg● Active	0258.258.738
Association Intercommunale pour le développement économique durable de la Province de Luxembourg● Active	0205.797.475
BENELIA● Active	1042.589.058
EOLIENNES DE LORRAINE● Active	0844.669.763
IDELUX Eau● Active	0204.359.994
IDELUX Environnement● Active	0729.610.739
LUXEMBOURG DEVELOPPEMENT● Active	0862.540.628
LUXEMBOURG DEVELOPPEMENT EUROPE DEUX● Active	0670.937.716
LUXEMBOURG DEVELOPPEMENT EUROPE TROIS● Active	1010.574.011
LUXIS - M● Active	0680.680.969
LUXIS - W● Active	0680.681.068
Société de Participation dans le Secteur de l'Energie Renouvelable● Active	0848.569.163
SOCIETE LUXEMBOURGEOISE DE GESTION ET DE PARTICIPATION● Active	0462.361.188
SOGEXFI● Active	0652.778.623
Unité TVA Groupe Idelux● Active	1016.467.453

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	01/07/2025	20/06/2024	21/06/2023	22/09/2022	01/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	21/09/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	17/06/2026	French	PDF
Full model	31/12/2024	18/06/2025	01/07/2025	French	PDF
Full model	31/12/2023	19/06/2024	20/06/2024	French	PDF
Full model	31/12/2022	21/06/2023	21/06/2023	French	PDF
Full model	31/12/2021	21/09/2022	22/09/2022	French	PDF
Full model	31/12/2020	23/06/2021	01/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	06/08/2020	French	PDF
Full model	31/12/2018	26/06/2019	11/07/2019	French	PDF
Full model	31/12/2017	27/06/2018	04/07/2018	French	PDF
Full model	31/12/2016	28/06/2017	29/06/2017	French	PDF
Full model	31/12/2015	29/06/2016	30/06/2016	French	PDF
Full model	31/12/2014	24/06/2015	26/06/2015	French	PDF
Full model	31/12/2013	25/06/2014	30/06/2014	French	PDF
Full model	31/12/2012	19/06/2013	20/06/2013	French	PDF
Full model	31/12/2011	20/06/2012	21/06/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

17 active · 135 ended

Active mandates

Benoit CLOSSON

Director · since 18 juin 2025

Active

Benoit PIEDBOEUF

Director · since 18 juin 2025

Active

Cédric LERUSSE

Director · since 18 juin 2025

Active

Christiane KIRSCH

Director · since 18 juin 2025

Active

Coralie BONNET

Director · since 18 juin 2025

Active

Elie DEBLIRE

Director · since 18 juin 2025

Active

François HUBERTY

Director · since 18 juin 2025

Active

Laura DEBATTY

Director · since 18 juin 2025

Active

Marc CAPRASSE

Director · since 18 juin 2025

Active

Margaux LEONARD

Vice-chairman of the board of directors · since 18 juin 2025

Active

Michel JACQUET

Director · since 18 juin 2025

Active

Michel MULLENS

Director · since 18 juin 2025

Active

Philippe BONTEMPS

Director · since 18 juin 2025

Active

Simon HUBERTY

Director · since 18 juin 2025

Active

Véronique BIORDI

Chairman of the board of directors · since 18 juin 2025

Active

Vincent MAGNUS

Director · since 18 juin 2025

Active

Vincent WAUTHOZ

Director · since 18 juin 2025

Active

Ended mandates

François HUBERTY

Director · since 15 novembre 2024

Ended

Nicolas CHARLIER

Director · since 15 novembre 2024

Ended

Stéphan DE MUL

Director · since 15 novembre 2024

Ended

Coralie BONNET

Director · since 22 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2025
DEMISSIONS, NOMINATIONS
PDF
Other05/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/08/2023
DEMISSIONS, NOMINATIONS
PDF
Other06/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025543,6 k €↑
18/06/2025
nominationVéronique BIORDI — Présidente du Conseil d'administration
18/06/2025
nominationMargaux LEONARD — vice-Présidente du Conseil d'administration
18/06/2025
nominationCéline THINES — observateur
18/06/2025
nominationBenoit PIEDBOEUF — administrateur
18/06/2025
nominationVincent WAUTOZ — administrateur
18/06/2025
nominationCédric LERUSSE — administrateur
18/06/2025
nominationBenoit CLOSSON — administrateur
18/06/2025
nominationLaura DÉBATTY — administrateur
18/06/2025
nominationVéronique BIORDI — administrateur
18/06/2025
nominationElie DÉBLIRE — administrateur
18/06/2025
nominationVincent MAGNUS — administrateur
18/06/2025
nominationMarc CAPRASSE — administrateur
18/06/2025
nominationMargaux LEONARD — administrateur
18/06/2025
nominationFrançois HUBERTY — administrateur
18/06/2025
nominationMichel JACQUET — administrateur
18/06/2025
nominationSimon HUBERTY — administrateur
18/06/2025
nominationChristiane KIRSCH — administrateur
18/06/2025
nominationCoralie BONNET — administrateur
18/06/2025
nominationPhilippe BONTEMPS — administrateur
18/06/2025
nominationMichel MULLENS — administrateur
2024
Annual accounts 202472,7 k €↓
2023
Annual accounts 2023301,9 k €↑
2022
Annual accounts 2022180,6 k €↓
21/09/2022
nominationCoralie BONNET — administrateur
22/06/2022
nominationACF Audit Belgium — contrôleur aux comptes
22/06/2022
nominationSCPRL KNAEPEN, LAFONTAINE — contrôleur aux comptes
2021
Annual accounts 2021324,4 k €↑
2021
Name changeIDELUX Projets Publics
2020
Annual accounts 20204,3 k €↓
2019
Annual accounts 2019226,3 k €↑
2018
Annual accounts 2018104,7 k €↓
2017
Annual accounts 2017114,7 k €↓
2016
Annual accounts 2016175,6 k €↑
2015
Annual accounts 201553 k €↓
2014
Annual accounts 201458,7 k €↑
2013
Annual accounts 2013-67,2 k €↓
2012
Annual accounts 201260,1 k €↑
2011
Annual accounts 2011-75,9 k €
2011
Name changeAssociation Intercommunale Idelux-Projets publics
31/12/2010
IncorporationCooperative society

Association Intercommunale Idelux-Projets publics

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline