NORMAL SITUATION

OLINN BELGIUM

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result10,5 k €+106,8 %over 1 year
Revenue2,8 M €+49,4 %over 1 year
Equity473,9 k €+2,3 %over 1 year
Workforce2,1 ETP-30,0 %over 1 year

Identity

Source · BCE/KBO

OLINN BELGIUM is a company registered in Belgium. It employs on average 2,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.533.677
Legal form
Private limited company
Contributed capital
750 000,00 €
Latest accounts
31/12/2022
Average workforce
2,1 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 12 filings

Trend over 10 financial years

20222021201820172016
Income statement
Revenue2,8 M €1,9 M €3,1 M €2,1 M €5,3 M €
EBITDA90,2 k €-162,3 k €2,7 k €-193,6 k €1,9 k €
Operating result12,7 k €-156,6 k €36,5 k €-253,7 k €-7,8 k €
Net result10,5 k €-155,1 k €33 k €-260,5 k €-11 k €
Balance sheet
Equity473,9 k €463,4 k €-143 k €-176 k €84,6 k €
Total assets2,2 M €3,3 M €1,9 M €184,2 k €1,6 M €
Cash301 k €47,8 k €1,8 M €31,9 k €476,2 k €
Debts1,7 M €2,8 M €2 M €360,1 k €1,5 M €
Other
Workforce2,1 ETP3,0 ETP1,2 ETP1,5 ETP1,1 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 9 ended

Active mandates

OLINN SAS

Director · since 23 septembre 2022

Represented by Arnaud COLLOMB

Active
Xavier Lequien

Director · since 23 septembre 2022

Active

Ended mandates

FACTUM GROUP SAS

Manager · since 05 juin 2018

Represented by Arnaud Deymier

Ended
OLINN FG

Director · since 05 juin 2018

Represented by Arnaud DEYMIER

Ended
Benoît ZEMMERMANN

Manager · since 06 janvier 2011

Ended
Benoit ZIMMERMANN

Manager · since 06 janvier 2011 · until 05 juin 2018

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202306/07/202206/07/202107/07/202026/06/201921/06/2018
General meeting28/06/202310/06/202230/06/202124/06/202021/06/201904/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202228/06/202310/07/2023FrenchPDF
Full model31/12/202110/06/202206/07/2022FrenchPDF
Full model31/12/202030/06/202106/07/2021FrenchPDF
Full model31/12/201924/06/202007/07/2020FrenchPDF
Full model31/12/201821/06/201926/06/2019FrenchPDF
Full model31/12/201704/06/201821/06/2018FrenchPDF
Full model31/12/201628/06/201729/08/2017FrenchPDF
Full model31/12/201529/06/201607/07/2016FrenchPDF
Full model31/12/201424/06/201513/07/2015FrenchPDF
Full model31/12/201325/06/201418/07/2014FrenchPDF
Abridged model31/12/201226/06/201301/07/2013FrenchPDF
Abridged model31/12/201127/06/201221/08/2012FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 9 ended

Active mandates

OLINN SAS

Director · since 23 septembre 2022

Represented by Arnaud COLLOMB

Active
Xavier Lequien

Director · since 23 septembre 2022

Active

Ended mandates

FACTUM GROUP SAS

Manager · since 05 juin 2018

Represented by Arnaud Deymier

Ended
OLINN FG

Director · since 05 juin 2018

Represented by Arnaud DEYMIER

Ended
Benoît ZEMMERMANN

Manager · since 06 janvier 2011

Ended
Benoit ZIMMERMANN

Manager · since 06 janvier 2011 · until 05 juin 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution28/08/2023
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring27/06/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates23/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/03/2021
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates29/09/2020
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office12/03/2020
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202210,5 k €↑
  2. 2021
    Annual accounts 2021-155,1 k €↓
  3. 2018
    Annual accounts 201833 k €↑
  4. 2017
    Annual accounts 2017-260,5 k €↓
  5. 2016
    Annual accounts 2016-11 k €↑
  6. 2015
    Annual accounts 2015-38,1 k €↓
  7. 2014
    Annual accounts 2014-26 k €↑
  8. 2013
    Annual accounts 2013-93,6 k €↑
  9. 2012
    Annual accounts 2012-115,5 k €↓
  10. 2011
    Annual accounts 2011-43,6 k €