KAIROS & CO
0832.710.158 · rovalta.com · 27/09/2026
NORMAL SITUATION
KAIROS & CO
Company — Normal situation.
Financial year 2023 · Closed on 21/09/2023
Net result2,8 k €-91,8 %over 1 year
Gross margin960,6 €-98,4 %over 1 year
Equity6,2 k €-94,6 %over 1 year
Overview
Identity
Source · BCE/KBOKAIROS & CO is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0832.710.158
- Legal form
- Private limited company
- Contributed capital
- 6 200,00 €
- Latest accounts
- 21/09/2023
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 11 financial years
| 2023 | 2022 | 2021 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 960,6 € | -98.4% | 58,4 k € | -16.9% | 70,3 k € | +2.6% | 68,5 k € | +171% | 25,3 k € |
| EBITDA | 386,3 € | -99.3% | 56,6 k € | -16.7% | 67,9 k € | +4.3% | 65,1 k € | +169% | 24,2 k € |
| Operating result | 386,3 € | -99.2% | 50,6 k € | -17.5% | 61,3 k € | +17.2% | 52,3 k € | +586% | 7,6 k € |
| Net result | 2,8 k € | -91.8% | 34,4 k € | +7.3% | 32 k € | -15.3% | 37,8 k € | +791% | -5,5 k € |
| Balance sheet | |||||||||
| Equity | 6,2 k € | -94.6% | 114,9 k € | +39.9% | 82,1 k € | -39.4% | 135,6 k € | +38.7% | 97,8 k € |
| Total assets | 123,3 k € | -4.9% | 129,6 k € | +24.5% | 104,1 k € | -42.8% | 182,1 k € | +50.8% | 120,8 k € |
| Cash | 122,3 k € | +9.4% | 111,9 k € | +41.5% | 79 k € | +217% | 25 k € | -44.2% | 44,8 k € |
| Debts | 117,1 k € | +697% | 14,7 k € | -24.8% | 19,5 k € | -58.0% | 46,5 k € | +103% | 22,9 k € |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 4 ended
Active mandates
Linde Vloeberghs
ActiveStijn De Clerck
ActiveEnded mandates
Linde Vloeberghs
EndedLinde Vloeberghs
EndedStijn De Clerck
EndedStijn De Clerck
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 21/09/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/10/2023 | 30/08/2023 | 20/06/2022 | 28/06/2021 | 23/07/2020 | 27/04/2020 |
| General meeting | 21/09/2023 | 30/06/2023 | 08/06/2022 | 25/06/2021 | 26/06/2020 | 06/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 21/09/2023 | 21/09/2023 | 04/10/2023 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 08/06/2022 | 20/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/06/2021 | 28/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/06/2020 | 23/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/04/2020 | 27/04/2020 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 07/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 25/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 20/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 09/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 22/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 23/08/2012 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 4 ended
Active mandates
Linde Vloeberghs
ActiveStijn De Clerck
ActiveEnded mandates
Linde Vloeberghs
EndedLinde Vloeberghs
EndedStijn De Clerck
EndedStijn De Clerck
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution20/10/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates14/04/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office25/01/2021MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Mandates09/04/2019BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates24/01/2019ONTSLAGEN - BENOEMINGEN
- Registered office24/01/2018MAATSCHAPPELIJKE ZETEL
- Registered office06/02/2013MAATSCHAPPELIJKE ZETEL
- Other21/01/2011RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20232,8 k €↓
- 2023Name changeKairos & Co in vereffening
- 2022Annual accounts 202234,4 k €↑
- 2021Annual accounts 202132 k €↓
- 2021Name changeKairos & Co
- 2018Annual accounts 201837,8 k €↑
- 2017Annual accounts 2017-5,5 k €↓
- 2016Annual accounts 201614,1 k €↓
- 2015Annual accounts 201523,5 k €↓
- 2014Annual accounts 201432,1 k €↓
- 2013Annual accounts 201333 k €↑
- 2012Annual accounts 201215,5 k €↓
- 2011Annual accounts 201118,9 k €