ACTIVE

MASIDASO CONSULTING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result58 k €+117 246,2 %over 1 year
Revenue122,3 k €+826,0 %over 1 year
Equity124,2 k €+87,5 %over 1 year
Workforce1,0 ETP

Identity

Source · BCE/KBO

MASIDASO CONSULTING is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Namur. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0832.767.566
Incorporation
13/01/2011
Legal form
Private limited company
Registered office
Rue du Moinil(LO) 18
5101 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Revenue122,3 k €13,2 k €9,4 k €15,1 k €139,7 k €
EBITDA59,5 k €-499,4 €-14,9 k €-2,7 k €1,3 k €
Operating result58,1 k €191,3 €153,3 €-3,5 k €-1,2 k €
Net result58 k €49,4 €0 €-1,4 k €535,9 €
Balance sheet
Equity124,2 k €66,3 k €84,8 k €84,8 k €86,2 k €
Total assets173,8 k €104,9 k €117,1 k €143 k €168,4 k €
Cash138,2 k €99,2 k €117,1 k €139,6 k €141,4 k €
Debts22,1 k €11,1 k €2,1 k €14,8 k €27,2 k €
Other
Workforce1,0 ETP0,0 ETP0,0 ETP0,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 4 ended

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Hugues Rolin

Managing director

Active

Ended mandates

Brigitte de Pierpont

Director

Ended
Brigitte de Pierpont

Manager

Ended
Brigitte De Pierpont

Mandate

Ended
Hugues Rolin

Manager

Ended

Other companies at this address

Rue du Moinil(LO) 18 5101 Namur
CompanyCBE no.
Erda Belgique-Philippines● Active
0455.985.221
Financière de Loyers sspj● Active
0720.694.855
LOYERSCO● Active
0543.387.367

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/05/202624/06/202513/07/202419/05/202321/06/202222/06/2021
General meeting04/05/202605/05/202505/05/202408/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202605/05/2026FrenchPDF
Abridged model31/12/202405/05/202524/06/2025FrenchPDF
Abridged model31/12/202305/05/202413/07/2024FrenchPDF
Abridged model31/12/202208/05/202319/05/2023FrenchPDF
Abridged model31/12/202102/05/202221/06/2022FrenchPDF
Abridged model31/12/202003/05/202122/06/2021FrenchPDF
Abridged model31/12/201904/05/202010/07/2020FrenchPDF
Abridged model31/12/201806/05/201907/07/2019FrenchPDF
Abridged model31/12/201728/05/201827/06/2018FrenchPDF
Abridged model31/12/201608/05/201706/06/2017FrenchPDF
Abridged model31/12/201502/05/201601/06/2016FrenchPDF
Abridged model31/12/201404/05/201510/06/2015FrenchPDF
Abridged model31/12/201321/05/201410/08/2014FrenchPDF
Abridged model31/12/201207/05/201309/08/2013FrenchPDF
Abridged model31/12/201108/05/201230/05/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

1 active · 4 ended

Last known composition, from the accounts closed on 31/12/2023, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Hugues Rolin

Managing director

Active

Ended mandates

Brigitte de Pierpont

Director

Ended
Brigitte de Pierpont

Manager

Ended
Brigitte De Pierpont

Mandate

Ended
Hugues Rolin

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other17/01/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202558 k €↑
  2. 2024
    Annual accounts 202449,4 €↑
  3. 2023
    Annual accounts 20230 €↑
  4. 2022
    Annual accounts 2022-1,4 k €↓
  5. 2021
    Annual accounts 2021535,9 €↓
  6. 2020
    Annual accounts 20208,3 k €↑
  7. 2019
    Annual accounts 2019702,6 €↓
  8. 2018
    Annual accounts 20185,6 k €↓
  9. 2017
    Annual accounts 201728,8 k €↑
  10. 2016
    Annual accounts 20161,6 k €↑
  11. 2015
    Annual accounts 20151,1 k €↓
  12. 2014
    Annual accounts 20142,5 k €↓
  13. 2013
    Annual accounts 20137,4 k €↑
  14. 2012
    Annual accounts 20126,5 k €↑
  15. 2011
    Annual accounts 20111,8 k €
  16. 13/01/2011
    IncorporationPrivate limited company