ACTIVE

JUST SAY SO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-38,1 k €
-781.0% YoY
Gross margin
5 k €
-88.5% YoY
Equity
154,2 k €
-19.8% YoY

What does JUST SAY SO do?

JUST SAY SO is a Private company with limited liability incorporated in 2011. Its registered office is in Zemst.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0832.812.009
Incorporation
14/01/2011
Legal form
Private company with limited liability
Registered office
Dorentstraat 1
1980 Zemst · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
Solid equityPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120182017201620152014201320122011
Income statement
Gross margin5 k €43,6 k €45,5 k €11,9 k €46,1 k €26,9 k €80,7 k €70,8 k €76,7 k €83,6 k €56,6 k €66,6 k €
EBITDA29,8 €38 k €40,4 k €5,8 k €41,9 k €14 k €80 k €67,9 k €71,2 k €82 k €45,5 k €55 k €
Operating result-29,6 k €14,9 k €19,6 k €-14,9 k €19,9 k €-8,5 k €60,4 k €47,8 k €51,1 k €60,8 k €24,8 k €407,1 €
Net result-38,1 k €5,6 k €13,1 k €162 k €2,6 k €-22,3 k €25,5 k €18,1 k €19 k €25,4 k €-3,1 k €-13,8 k €
Balance sheet
Equity154,2 k €192,3 k €186,7 k €173,6 k €57,7 k €55 k €77,3 k €51,8 k €33,7 k €14,7 k €-10,7 k €-7,6 k €
Total assets420,9 k €472,1 k €458,8 k €481,1 k €414,2 k €425,6 k €441,8 k €442,8 k €445 k €458,5 k €442,2 k €391,3 k €
Cash0 €2,5 k €0 €2,5 k €19,1 k €–609,4 €3,9 k €450,5 €12 k €12 k €574,6 €
Debts265,5 k €278,3 k €272,1 k €307,5 k €350,5 k €370,6 k €364,5 k €391 k €411,3 k €443,8 k €452,9 k €398,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Olivier Glorieux

Director

Active
Zsofia Horvàth

Director

Active

Ended mandates

Olivier Glorieux

Director · since 14 janvier 2011

Ended
Olivier Glorieux

Manager · since 14 janvier 2011

Ended
Zsofia Horvath

Manager · since 14 janvier 2011

Ended
Zsofia Horvàth

Director · since 14 janvier 2011

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202503/09/202415/06/202329/06/202224/03/202213/08/2020
General meeting22/09/202502/09/202406/05/202307/05/202203/05/202102/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202422/09/202522/09/2025DutchPDF
Micro model31/12/202302/09/202403/09/2024DutchPDF
Micro model31/12/202206/05/202315/06/2023DutchPDF
Micro model31/12/202107/05/202229/06/2022DutchPDF
Micro modelCorrection31/12/202003/05/202124/03/2022DutchPDF
Micro model31/12/202003/05/202129/06/2021DutchPDF
Micro model31/12/201902/05/202013/08/2020DutchPDF
Micro model31/12/201804/05/201930/09/2019DutchPDF
Micro model31/12/201705/05/201815/01/2019DutchPDF
Micro model31/12/201606/05/201726/10/2017DutchPDF
Abridged model31/12/201507/05/201623/09/2016DutchPDF
Abridged model31/12/201402/05/201514/07/2015DutchPDF
Abridged model31/12/201303/05/201414/11/2014DutchPDF
Abridged model31/12/201204/05/201308/10/2013DutchPDF
Abridged model31/12/201105/05/201225/05/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Olivier Glorieux

Director

Active
Zsofia Horvàth

Director

Active

Ended mandates

Olivier Glorieux

Director · since 14 janvier 2011

Ended
Olivier Glorieux

Manager · since 14 janvier 2011

Ended
Zsofia Horvath

Manager · since 14 janvier 2011

Ended
Zsofia Horvàth

Director · since 14 janvier 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other18/01/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-38,1 k €↓
  2. 2023
    Annual accounts 20235,6 k €↓
  3. 2022
    Annual accounts 202213,1 k €↓
  4. 2021
    Annual accounts 2021162 k €↑
  5. 2018
    Annual accounts 20182,6 k €↑
  6. 2017
    Annual accounts 2017-22,3 k €↓
  7. 2016
    Annual accounts 201625,5 k €↑
  8. 2015
    Annual accounts 201518,1 k €↓
  9. 2014
    Annual accounts 201419 k €↓
  10. 2013
    Annual accounts 201325,4 k €↑
  11. 2012
    Annual accounts 2012-3,1 k €↑
  12. 2011
    Annual accounts 2011-13,8 k €
  13. 14/01/2011
    IncorporationPrivate company with limited liability