JUST SAY SO
0832.812.009 · rovalta.com · 25/09/2026
ACTIVE
JUST SAY SO
Financial year 2024 · Closed on 31/12/2024
Net result-38,1 k €-781,0 %over 1 year
Gross margin5 k €-88,5 %over 1 year
Equity154,2 k €-19,8 %over 1 year
Overview
Identity
Source · BCE/KBOJUST SAY SO is a Private company with limited liability incorporated in 2011. Its registered office is in Zemst.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0832.812.009
- Incorporation
- 14/01/2011
- Legal form
- Private company with limited liability
- Registered office
- Dorentstraat 1
1980 Zemst · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2024
Signals
Solid equityPositive EBITDAHealthy social debts
Financials
Source · NBB, 15 filingsTrend over 12 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 5 k € | -88.5% | 43,6 k € | -4.2% | 45,5 k € | +282% | 11,9 k € | -74.1% | 46,1 k € |
| EBITDA | 29,8 € | -99.9% | 38 k € | -6.0% | 40,4 k € | +596% | 5,8 k € | -86.2% | 41,9 k € |
| Operating result | -29,6 k € | -299% | 14,9 k € | -24.1% | 19,6 k € | +232% | -14,9 k € | -175% | 19,9 k € |
| Net result | -38,1 k € | -781% | 5,6 k € | -57.3% | 13,1 k € | -91.9% | 162 k € | +6030% | 2,6 k € |
| Balance sheet | |||||||||
| Equity | 154,2 k € | -19.8% | 192,3 k € | +3.0% | 186,7 k € | +7.5% | 173,6 k € | +201% | 57,7 k € |
| Total assets | 420,9 k € | -10.9% | 472,1 k € | +2.9% | 458,8 k € | -4.6% | 481,1 k € | +16.1% | 414,2 k € |
| Cash | 0 € | -100% | 2,5 k € | 0 € | -100% | 2,5 k € | -86.9% | 19,1 k € | |
| Debts | 265,5 k € | -4.6% | 278,3 k € | +2.3% | 272,1 k € | -11.5% | 307,5 k € | -12.3% | 350,5 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 6 ended
Active mandates
Olivier Glorieux
ActiveZsofia Horvàth
ActiveEnded mandates
Olivier Glorieux
EndedOlivier Glorieux
EndedZsofia Horvath
EndedZsofia Horvàth
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/09/2025 | 03/09/2024 | 15/06/2023 | 29/06/2022 | 24/03/2022 | 13/08/2020 |
| General meeting | 22/09/2025 | 02/09/2024 | 06/05/2023 | 07/05/2022 | 03/05/2021 | 02/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 22/09/2025 | 22/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 02/09/2024 | 03/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 06/05/2023 | 15/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 07/05/2022 | 29/06/2022 | Dutch | |
| Micro modelCorrection | 31/12/2020 | 03/05/2021 | 24/03/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 29/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 02/05/2020 | 13/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 04/05/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/05/2018 | 15/01/2019 | Dutch | |
| Micro model | 31/12/2016 | 06/05/2017 | 26/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 23/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 14/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/05/2014 | 14/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 08/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/05/2012 | 25/05/2012 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 6 ended
Active mandates
Olivier Glorieux
ActiveZsofia Horvàth
ActiveEnded mandates
Olivier Glorieux
EndedOlivier Glorieux
EndedZsofia Horvath
EndedZsofia Horvàth
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other18/01/2011RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-38,1 k €↓
- 2023Annual accounts 20235,6 k €↓
- 2022Annual accounts 202213,1 k €↓
- 2021Annual accounts 2021162 k €↑
- 2018Annual accounts 20182,6 k €↑
- 2017Annual accounts 2017-22,3 k €↓
- 2016Annual accounts 201625,5 k €↑
- 2015Annual accounts 201518,1 k €↓
- 2014Annual accounts 201419 k €↓
- 2013Annual accounts 201325,4 k €↑
- 2012Annual accounts 2012-3,1 k €↑
- 2011Annual accounts 2011-13,8 k €
- 14/01/2011IncorporationPrivate company with limited liability