ACTIVE

MAGISSIM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
12,4 k €
+82.9% YoY
Gross margin
20,3 k €
+75.2% YoY
Equity
28,4 k €
+77.9% YoY

What does MAGISSIM do?

MAGISSIM is a Private company with limited liability incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0833.053.123
Incorporation
21/01/2011
Legal form
Private company with limited liability
Registered office
Avenue de la Chasse 135
1040 Etterbeek · BruxellesSee on map
Contributed capital
23 230,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities63120Web portals63910News agency activities70200Management consultancy activities70220Business and other management consultancy activities+2
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin20,3 k €11,6 k €12,2 k €16,1 k €23 k €21,6 k €32,6 k €-1 k €-20,4 k €21,5 k €36,1 k €13 k €-6,6 k €-68,7 k €
EBITDA18,5 k €11,1 k €11,7 k €14,1 k €22,2 k €21 k €30 k €-1 k €-22,1 k €21,5 k €36,1 k €13 k €-6,6 k €-68,7 k €
Operating result18,5 k €11,1 k €11,6 k €6,4 k €5,9 k €4,8 k €21,4 k €-1 k €-22,1 k €21,5 k €35,3 k €12 k €-9,7 k €-74,2 k €
Net result12,4 k €6,8 k €7,1 k €1,9 k €1,2 k €1,3 k €13,4 k €-1 k €-22,3 k €22,1 k €34,8 k €11,9 k €-10 k €-74,4 k €
Balance sheet
Equity28,4 k €16 k €9,2 k €2,1 k €203,5 €-985,6 €-2,3 k €-15,7 k €-14,6 k €7,6 k €-14,5 k €-49,3 k €-61,1 k €-51,1 k €
Total assets41,2 k €24,1 k €20,8 k €22,1 k €32,1 k €43 k €46,9 k €634,8 €–38,9 k €51,5 k €8,2 k €12,4 k €11,4 k €
Cash13,9 k €7,8 k €3,4 k €4,5 k €5,8 k €2,2 k €7,3 k €––649,1 €6,3 k €4 k €6,8 k €3,8 k €
Debts12,9 k €8,1 k €11,6 k €20 k €31,9 k €44 k €49,1 k €16,3 k €14,6 k €31,3 k €65,9 k €57,5 k €73,5 k €62,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Jean-Sebastien Beets

Director · since 22 mai 2019

Active

Ended mandates

Jean-Sébastien Beets

Director · since 03 mai 2019

Ended
Jean-Sébastien Beets

Manager · since 03 mai 2019

Ended
Adrien de ROUBAIX

Manager

Ended
Nicolas VANDEPAER

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
3LOGIC● Active
0887.603.349
ACHCAR & CO● Active
0507.593.278
ADAM SERVICES● Active
0741.987.642
ADS RENOVATION● Bankrupt
0811.069.359
Advancebuild● Active
0560.830.145
AFIDICO● Active
0444.853.282
ALL 4 FIELD● Active
0645.877.963
ALTUN● Bankrupt
0453.787.477
AM Inspires● Active
0835.541.865
AM RETAIL BELGIUM● Active
0841.400.863
ARTENKO● Active
0635.873.503
ASTERION SOLUTIONS● Liquidation
0841.433.230
AT TRANS● Bankrupt
0661.981.943
BA INVEST● Bankrupt
0819.888.045
BATELEK ENTERPRISE● Active
0893.829.066
BATY ROYAL● Bankrupt
0500.966.990
BB-ALKAWALI● Active
0734.490.829
BIO FACTORY● Active
0809.185.480
BIS MILLAH● Bankrupt
0882.602.109
BM TRANS● Bankrupt
0887.031.841
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202629/07/202514/08/202419/07/202328/07/202222/07/2021
General meeting15/05/202615/05/202515/05/202415/05/202315/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202610/07/2026FrenchPDF
Micro model31/12/202415/05/202529/07/2025FrenchPDF
Micro model31/12/202315/05/202414/08/2024FrenchPDF
Micro model31/12/202215/05/202319/07/2023FrenchPDF
Micro model31/12/202115/05/202228/07/2022FrenchPDF
Micro model31/12/202017/05/202122/07/2021FrenchPDF
Micro model31/12/201915/05/202021/09/2020FrenchPDF
Abridged model31/12/201815/05/201925/08/2019FrenchPDF
Abridged model31/12/201715/05/201813/06/2018FrenchPDF
Abridged model31/12/201615/05/201718/07/2017FrenchPDF
Abridged model31/12/201530/06/201626/07/2016FrenchPDF
Abridged model31/12/201429/05/201522/06/2015FrenchPDF
Abridged model31/12/201305/06/201426/06/2014FrenchPDF
Abridged model31/12/201215/05/201307/06/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Jean-Sebastien Beets

Director · since 22 mai 2019

Active

Ended mandates

Jean-Sébastien Beets

Director · since 03 mai 2019

Ended
Jean-Sébastien Beets

Manager · since 03 mai 2019

Ended
Adrien de ROUBAIX

Manager

Ended
Nicolas VANDEPAER

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/03/2019
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/06/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/02/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,4 k €↑
  2. 2024
    Annual accounts 20246,8 k €↓
  3. 2023
    Annual accounts 20237,1 k €↑
  4. 2022
    Annual accounts 20221,9 k €↑
  5. 2021
    Annual accounts 20211,2 k €↓
  6. 2020
    Annual accounts 20201,3 k €↓
  7. 2019
    Annual accounts 201913,4 k €↑
  8. 2018
    Annual accounts 2018-1 k €↑
  9. 2017
    Annual accounts 2017-22,3 k €↓
  10. 2016
    Annual accounts 201622,1 k €↓
  11. 2015
    Annual accounts 201534,8 k €↑
  12. 2014
    Annual accounts 201411,9 k €↑
  13. 2013
    Annual accounts 2013-10 k €↑
  14. 2012
    Annual accounts 2012-74,4 k €
  15. 21/01/2011
    IncorporationPrivate company with limited liability