ACTIVE

L'essence de Gaîa

Financial year 2015 · Closed on 31/12/2015

Net result4,1 k €-71,8 %over 1 year
Gross margin29,7 k €-31,5 %over 1 year
Equity22,7 k €+21,8 %over 1 year
Workforce0,7 ETP

Identity

Source · BCE/KBO

L'essence de Gaîa is a Foreign company incorporated in 2011. Its registered office is in LE LUC. It employs on average 0,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0833.169.919
Incorporation
26/01/2011
Legal form
Foreign company
Registered office
Route de Cabasse 979 box Bis
83340 LE LUC · Flandre
Latest accounts
31/12/2015
Average workforce
0,7 ETP
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20152014201320122011
Income statement
Gross margin29,7 k €43,3 k €28,4 k €69 k €29,8 k €
EBITDA24,1 k €41,3 k €25,6 k €56,6 k €20 k €
Operating result11,3 k €28,3 k €13,3 k €44,2 k €8,4 k €
Net result4,1 k €14,4 k €3,4 k €23,2 k €3,5 k €
Balance sheet
Equity22,7 k €18,7 k €36,2 k €32,9 k €9,7 k €
Total assets152,8 k €172,9 k €190,7 k €223,4 k €186,3 k €
Cash4,8 k €12,8 k €14,7 k €10 k €3,9 k €
Debts129,4 k €153,6 k €154,4 k €190,6 k €176,6 k €
Other
Workforce0,7 ETP––0,5 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2015

2 active · 2 ended

Active mandates

Christophe GROSJEAN

Manager · since 24 janvier 2011

Active
Maddalena CASA

Manager · since 24 janvier 2011

Active

Ended mandates

Christophe GROSJEAN

Manager

Ended
Maddalena CASA

Manager

Ended

Full financial information

Source · NBB
20152014201320122011
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201501/01/201401/01/201301/01/201201/01/2011
Closing of the financial year31/12/201531/12/201431/12/201331/12/201231/12/2011
Length of the financial year12 months12 months12 months12 months12 months
Filing date18/05/201606/05/201503/06/201412/11/201305/09/2012
General meeting06/05/201604/05/201502/06/201403/05/201304/05/2012
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201506/05/201618/05/2016FrenchPDF
Abridged model31/12/201404/05/201506/05/2015FrenchPDF
Abridged model31/12/201302/06/201403/06/2014FrenchPDF
Abridged model31/12/201203/05/201312/11/2013FrenchPDF
Abridged model31/12/201104/05/201205/09/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2015

2 active · 2 ended

Active mandates

Christophe GROSJEAN

Manager · since 24 janvier 2011

Active
Maddalena CASA

Manager · since 24 janvier 2011

Active

Ended mandates

Christophe GROSJEAN

Manager

Ended
Maddalena CASA

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office04/07/2016
    ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Registered office30/06/2011
    SIEGE SOCIAL
    PDF
  • Other10/02/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2015
    Annual accounts 20154,1 k €↓
  2. 2014
    Annual accounts 201414,4 k €↑
  3. 2013
    Annual accounts 20133,4 k €↓
  4. 2012
    Annual accounts 201223,2 k €↑
  5. 2011
    Annual accounts 20113,5 k €
  6. 26/01/2011
    IncorporationForeign company