ACTIVE

CMNE Consulting

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result80,6 k €-28,7 %over 1 year
Gross margin100,1 k €-26,1 %over 1 year
Equity88,2 k €+6,7 %over 1 year

Identity

Source · BCE/KBO

CMNE Consulting is a Private limited company incorporated in 2011. Its main activity is: Computer consultancy activities. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0833.377.676
Incorporation
02/02/2011
Legal form
Private limited company
Registered office
Clos Beau Séjour 20
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin100,1 k €135,4 k €118,1 k €38,2 k €104,8 k €
EBITDA96,8 k €132,5 k €104,5 k €35,3 k €103 k €
Operating result86,9 k €124,2 k €96,7 k €27,5 k €97,5 k €
Net result80,6 k €112,9 k €90,4 k €21,6 k €92,4 k €
Balance sheet
Equity88,2 k €82,6 k €69,7 k €59,2 k €57,6 k €
Total assets169,6 k €190,8 k €156 k €81,9 k €158,5 k €
Cash89,1 k €105,9 k €91,2 k €28 k €105,5 k €
Debts81,4 k €108,2 k €86,1 k €22,1 k €100,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

CMNE PATRIMOINE

Mandate · 0538.645.057

Represented by FRANCOIS DOR

Active

Ended mandates

CMNE PATRIMOINE

Manager · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended
CMNE PATRIMOINE

Director · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended
CMNE PATRIMOINE

Manager · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended
CMNE PATRIMOINE

Manager · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended

Other companies at this address

Clos Beau Séjour 20 1410 Waterloo
CompanyCBE no.
CMNE PATRIMOINE● Active
0538.645.057

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202618/06/202523/07/202410/08/202326/07/202226/08/2021
General meeting01/06/202602/06/202507/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202617/06/2026FrenchPDF
Micro model31/12/202402/06/202518/06/2025FrenchPDF
Micro model31/12/202307/06/202423/07/2024FrenchPDF
Micro model31/12/202205/06/202310/08/2023FrenchPDF
Micro model31/12/202107/06/202226/07/2022FrenchPDF
Micro model31/12/202007/06/202126/08/2021FrenchPDF
Micro model31/12/201902/06/202031/08/2020FrenchPDF
Micro model31/12/201803/06/201919/08/2019FrenchPDF
Micro model31/12/201704/06/201823/08/2018FrenchPDF
Micro model31/12/201606/06/201704/07/2017FrenchPDF
Abridged model31/12/201506/06/201612/07/2016FrenchPDF
Abridged model31/12/201401/06/201531/07/2015FrenchPDF
Abridged model31/12/201302/06/201430/06/2014FrenchPDF
Abridged model31/12/201204/06/201323/08/2013FrenchPDF
Abridged model31/12/201104/06/201209/07/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

CMNE PATRIMOINE

Mandate · 0538.645.057

Represented by FRANCOIS DOR

Active

Ended mandates

CMNE PATRIMOINE

Manager · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended
CMNE PATRIMOINE

Director · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended
CMNE PATRIMOINE

Manager · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended
CMNE PATRIMOINE

Manager · since 01 octobre 2013 · 0538.645.057

Represented by François Dor

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/04/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,6 k €↓
  2. 2024
    Annual accounts 2024112,9 k €↑
  3. 2023
    Annual accounts 202390,4 k €↑
  4. 2022
    Annual accounts 202221,6 k €↓
  5. 2021
    Annual accounts 202192,4 k €↓
  6. 2020
    Annual accounts 202093 k €↑
  7. 2019
    Annual accounts 201925,9 k €↓
  8. 2018
    Annual accounts 201828 k €↑
  9. 2017
    Annual accounts 201717,8 k €↓
  10. 2016
    Annual accounts 201621,7 k €↑
  11. 2015
    Annual accounts 20156,1 k €↑
  12. 2014
    Annual accounts 2014-1,3 k €↓
  13. 2013
    Annual accounts 201346,4 k €↑
  14. 2012
    Annual accounts 201237,6 k €↓
  15. 2011
    Annual accounts 201153,2 k €
  16. 02/02/2011
    IncorporationPrivate limited company