ACTIVE

Benoît BERNARD

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

8,6 k €

-58.8% YoY

Gross margin

548,8 k €

+32.7% YoY

Equity

141,7 k €

+6.4% YoY

Workforce

4,5 ETP

What does Benoît BERNARD do?

Benoît BERNARD is a Private limited company incorporated in 2011. Its registered office is in Héron. It employs on average 4,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0833.551.385

Incorporation

08/02/2011

Legal form

Private limited company

Registered office

Rue Close 11
4217 Héron · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Average workforce

4,5 ETP

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	548,8 k €	+32.7%	413,5 k €	+38.2%	299,2 k €	-14.4%	349,7 k €	+19.4%	292,9 k €	-18.2%	358,1 k €	+19.4%	299,9 k €	-47.9%	575,9 k €	+21.1%	475,4 k €	+120%	215,8 k €	+63.7%	131,9 k €	-20.1%	165,1 k €	+26.3%	130,7 k €	+62.6%	80,4 k €
EBITDA	293 k €	+14.1%	256,9 k €	+26.3%	203,5 k €	-10.7%	227,8 k €	+38.4%	164,5 k €	-32.9%	245 k €	+49.0%	164,4 k €	-22.7%	212,8 k €	-20.6%	268,1 k €	+102%	132,8 k €	+28.0%	103,7 k €	-23.2%	135,1 k €	+91.3%	70,6 k €	+13.4%	62,3 k €
Operating result	35,3 k €	-24.3%	46,7 k €	+168%	17,4 k €	-71.2%	60,6 k €	+57.5%	38,5 k €	-5.5%	40,7 k €	+238%	-29,5 k €	-49.9%	-19,7 k €	-135%	55,8 k €	+322%	-25,1 k €	-121%	-11,3 k €	-151%	22,4 k €	+553%	3,4 k €	-51.1%	7 k €
Net result	8,6 k €	-58.8%	20,8 k €	+773%	2,4 k €	-93.8%	38,8 k €	+69.3%	22,9 k €	+12.3%	20,4 k €	+239%	6 k €	+114%	-42,7 k €	-192%	46,3 k €	+766%	5,3 k €	+113%	2,5 k €	-70.7%	8,6 k €	+208%	-7,9 k €	-188%	-2,8 k €
Balance sheet
Equity	141,7 k €	+6.4%	133,1 k €	+18.5%	112,3 k €	+2.2%	109,9 k €	+54.5%	71,1 k €	+47.5%	48,2 k €	+73.2%	27,9 k €	+27.5%	21,8 k €	-66.1%	64,5 k €	+255%	18,2 k €	+41.8%	12,8 k €	+24.4%	10,3 k €	+503%	1,7 k €	-82.3%	9,6 k €
Total assets	1,1 M €	-8.4%	1,2 M €	+26.1%	972,8 k €	-17.7%	1,2 M €	-6.4%	1,3 M €	+11.9%	1,1 M €	+15.6%	976,7 k €	-22.4%	1,3 M €	+21.7%	1 M €	+24.7%	828,8 k €	+92.9%	429,7 k €	-10.9%	482 k €	+36.2%	354 k €	-9.5%	391 k €
Cash	7,2 k €	-74.1%	27,7 k €		–		12 k €	-41.1%	20,4 k €	+493%	3,4 k €	-90.4%	35,7 k €	-12.7%	40,9 k €	+569%	6,1 k €	-32.2%	9 k €	+38.7%	6,5 k €	+75.0%	3,7 k €	-84.9%	24,5 k €	-57.5%	57,7 k €
Debts	982,1 k €	-10.2%	1,1 M €	+27.1%	860,5 k €	-19.7%	1,1 M €	-10.1%	1,2 M €	+10.3%	1,1 M €	+13.9%	948,7 k €	-23.3%	1,2 M €	+27.6%	969,3 k €	+19.6%	810,6 k €	+94.5%	416,9 k €	-11.6%	471,7 k €	+33.9%	352,3 k €	-7.6%	381,4 k €
Other
Workforce	4,5 ETP		–		–		–		–		2,5 ETP	-41.9%	4,3 ETP	-59.0%	10,5 ETP	+106%	5,1 ETP	+82.1%	2,8 ETP	+180%	1,0 ETP	-9.1%	1,1 ETP	-42.1%	1,9 ETP	+137%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoît BERNARD

Director

Active

Ended mandates

Benoît BERNARD

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Société agricole HENRY-MOIES● Active	0724.741.141

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	27/08/2024	31/08/2023	30/08/2022	27/08/2021	29/09/2020
General meeting	18/06/2025	19/06/2024	21/06/2023	30/08/2022	16/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	18/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	19/06/2024	27/08/2024	French	PDF
Micro model	31/12/2022	21/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/08/2022	30/08/2022	French	PDF
Micro model	31/12/2020	16/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	16/08/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	19/06/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	06/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Benoît BERNARD

Director

Active

Ended mandates

Benoît BERNARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office01/10/2021
SIEGE SOCIAL
PDF
Registered office11/08/2014
SIEGE SOCIAL
PDF
Other10/02/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20248,6 k €↓
2023
Annual accounts 202320,8 k €↑
2022
Annual accounts 20222,4 k €↓
2021
Annual accounts 202138,8 k €↑
2020
Annual accounts 202022,9 k €↑
2019
Annual accounts 201920,4 k €↑
2018
Annual accounts 20186 k €↑
2017
Annual accounts 2017-42,7 k €↓
2016
Annual accounts 201646,3 k €↑
2015
Annual accounts 20155,3 k €↑
2014
Annual accounts 20142,5 k €↓
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 2012-7,9 k €↓
2011
Annual accounts 2011-2,8 k €
08/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Benoît BERNARD

Overview

What does Benoît BERNARD do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline