ACTIVE

J. HENROTTE - ENGINEERING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result76,1 k €-40,2 %over 1 year

Gross margin422,6 k €-6,1 %over 1 year

Equity415,1 k €-14,5 %over 1 year

Workforce3,6 ETP+2,9 %over 1 year

Identity

Source · BCE/KBO

J. HENROTTE - ENGINEERING is a Private limited company incorporated in 2011. Its main activity is: Manufacture of electricity distribution and control apparatus. Its registered office is in Erezée. It employs on average 3,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0833.624.631
Incorporation: 10/02/2011
Legal form: Private limited company
Registered office: Rue Saint-Pierre, Biron 5/A
6997 Erezée · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025
Average workforce: 3,6 ETP

Activities (NACE)

27120Manufacture of electricity distribution and control apparatus· main 27120Manufacture of electricity distribution and control apparatus 46473Wholesale of furniture, carpets and lighting equipment 46474Wholesale of furniture, carpets and lighting equipment 46643Wholesale of machinery for the textile industry and of sewing and knitting machines 46693Wholesale of other machinery and equipment+4

Joint committees (1)

14901

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	422,6 k €	-6.1%	450,1 k €	+6.7%	421,7 k €	+11.7%	377,6 k €	+0.4%	376 k €
EBITDA	228 k €	-15.7%	270,3 k €	+27.7%	211,6 k €	+38.1%	153,3 k €	-2.7%	157,5 k €
Operating result	179,5 k €	-22.7%	232,3 k €	+34.7%	172,5 k €	+50.0%	114,9 k €	+0.3%	114,7 k €
Net result	76,1 k €	-40.2%	127,3 k €	+59.7%	79,7 k €	+128%	34,9 k €	-14.3%	40,7 k €
Balance sheet
Equity	415,1 k €	-14.5%	485,3 k €	+31.1%	370,3 k €	+14.7%	322,9 k €	+0.8%	320,4 k €
Total assets	1,1 M €	+14.9%	969,7 k €	+11.7%	867,8 k €	+7.3%	808,9 k €	-5.2%	853,6 k €
Cash	475,3 k €	+9608%	4,9 k €	-94.2%	84 k €	-31.2%	122,1 k €	+135%	52 k €
Debts	690 k €	+48.0%	466,3 k €	-3.9%	485,2 k €	+1.1%	479,7 k €	-9.5%	530,2 k €
Other
Workforce	3,6 ETP	+2.9%	3,5 ETP	-18.6%	4,3 ETP	+4.9%	4,1 ETP	+7.9%	3,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
José HENROTTE	Directorsince 09/02/2011Manager09/02/2011 → 2018 accountsendedMandate2013 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	28/08/2025	14/06/2024	20/06/2023	16/06/2022	25/08/2021
General meeting	21/05/2026	26/08/2025	11/06/2024	09/06/2023	10/06/2022	23/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	01/06/2026	French	PDF
Abridged model	31/12/2024	26/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	14/06/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	23/08/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	09/10/2020	06/11/2020	French	PDF
Micro model	31/12/2018	30/08/2019	30/08/2019	French	PDF
Micro model	31/12/2017	27/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	22/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	21/05/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	24/05/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	20/08/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
José HENROTTE	Directorsince 09/02/2011Manager09/02/2011 → 2018 accountsendedMandate2013 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/03/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other23/02/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

José HENROTTE

2011201220132014201520162017201820192020202120222023202420252026

J. HENROTTE - ENGINEERINGJ. HENROTTE - ENGINEERING

Rue de l'Industrie 44, 6940 Durbuy

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Saint-Pierre, Biron 5/A, 6997 ErezéeCurrent		CBE
Rue de l'industrie 44, 6940 Durbuy	accounts 2025	Accounts 2025 · 2026-00135789
Rue Saint-Pierre, Biron 5/A, 6997 Erezée	accounts 2024	Accounts 2024 · 2025-00460953
Rue de l'Industrie 44, 6940 Durbuy	accounts 2022 → 2023	Accounts 2023 · 2024-00134583
Rue Saint-Pierre, Biron 5 bte A, 6997 Erezée	accounts 2021	Accounts 2021 · 2022-20071315

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
J. HENROTTE - ENGINEERINGCurrent	accounts 2025	Accounts 2025 · 2026-00135789
J. HENROTE - ENGINEERING	accounts 2024	Accounts 2024 · 2025-00460953
J. HENROTTE - ENGINEERING	accounts 2021 → 2023	Accounts 2023 · 2024-00134583

Events

2025
Annual accounts 202576,1 k €↓
2025
Name changeJ. HENROTTE - ENGINEERING
2024
Annual accounts 2024127,3 k €↑
2024
Name changeJ. HENROTE - ENGINEERING
2023
Annual accounts 202379,7 k €↑
2022
Annual accounts 202234,9 k €↓
2021
Annual accounts 202140,7 k €↓
2020
Annual accounts 202072,7 k €↑
2019
Annual accounts 201912,1 k €↓
2018
Annual accounts 201831,1 k €↓
2017
Annual accounts 201735,4 k €↓
2016
Annual accounts 201649,1 k €↑
2015
Annual accounts 201526,9 k €↓
2014
Annual accounts 201452,2 k €↑
2013
Annual accounts 201348,2 k €↑
2012
Annual accounts 201240,3 k €↑
2011
Annual accounts 20117,9 k €
10/02/2011
IncorporationPrivate limited company

J. HENROTTE - ENGINEERING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events