PnM-Scientific
0833.871.287 · rovalta.com · 25/09/2026
ACTIVE
PnM-Scientific
Financial year 2025 · Closed on 31/12/2025
Net result111,1 k €+34,0 %over 1 year
Gross margin348,2 k €+15,4 %over 1 year
Equity237,5 k €+87,9 %over 1 year
Overview
Identity
Source · BCE/KBOPnM-Scientific is a Private limited company incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Wavre.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0833.871.287
- Incorporation
- 18/02/2011
- Legal form
- Private limited company
- Registered office
- Rue Félicien Mosray 41
1300 Wavre · WallonieSee on map - Contributed capital
- 97 460,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 348,2 k € | +15.4% | 301,8 k € | +5.1% | 287,2 k € | -8.2% | 313 k € | +50.3% | 208,2 k € |
| EBITDA | 338,6 k € | +16.0% | 292 k € | +18.7% | 246,1 k € | -18.9% | 303,5 k € | +51.6% | 200,1 k € |
| Operating result | 163,1 k € | +35.8% | 120,1 k € | +54.7% | 77,6 k € | -50.2% | 155,8 k € | +194% | 53,1 k € |
| Net result | 111,1 k € | +34.0% | 82,9 k € | +229% | 25,2 k € | -78.4% | 116,7 k € | +210% | 37,6 k € |
| Balance sheet | |||||||||
| Equity | 237,5 k € | +87.9% | 126,3 k € | -75.4% | 513,4 k € | -20.1% | 642,8 k € | +22.2% | 526,1 k € |
| Total assets | 294,7 k € | -58.8% | 715,6 k € | -8.3% | 780 k € | -20.2% | 976,9 k € | -14.6% | 1,1 M € |
| Cash | 63,7 k € | -73.1% | 236,5 k € | +227% | 72,3 k € | -50.5% | 146,1 k € | -43.4% | 258,1 k € |
| Debts | 51 k € | -91.3% | 582,8 k € | +124% | 260,2 k € | -20.7% | 328,1 k € | -46.4% | 612,2 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Muriel COMBLAIN
ActivePatrick FIRKET
ActiveEnded mandates
Muriel Comblain
EndedPatrick FIRKET
EndedMuriel COMBLAIN
EndedPatrick FIRKET
EndedOther companies at this address
Rue Félicien Mosray 41 1300 Wavre| Company | CBE no. |
|---|---|
Verifimmo● Active | 0711.754.227 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 21/10/2025 | 22/08/2024 | 01/09/2023 | 30/08/2022 | 16/08/2021 |
| General meeting | 27/08/2026 | 01/10/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 27/08/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 01/10/2025 | 21/10/2025 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 22/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 25/06/2021 | 16/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 09/11/2020 | French | |
| Micro model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 29/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 09/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 31/08/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 5 ended
Active mandates
Muriel COMBLAIN
ActivePatrick FIRKET
ActiveEnded mandates
Muriel Comblain
EndedPatrick FIRKET
EndedMuriel COMBLAIN
EndedPatrick FIRKET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025111,1 k €↑
- 2024Annual accounts 202482,9 k €↑
- 2023Annual accounts 202325,2 k €↓
- 2022Annual accounts 2022116,7 k €↑
- 2021Annual accounts 202137,6 k €↑
- 2020Annual accounts 202028,8 k €↑
- 2019Annual accounts 20193,2 k €↑
- 2018Annual accounts 20182,5 k €↓
- 2017Annual accounts 201734,7 k €↓
- 2016Annual accounts 2016186,9 k €↓
- 2015Annual accounts 2015765,1 k €↑
- 2014Annual accounts 2014208,2 k €↓
- 2013Annual accounts 2013386,2 k €↑
- 2012Annual accounts 2012358,4 k €
- 18/02/2011IncorporationPrivate limited company