CUMA de Frocourt
0834.094.189 · rovalta.com · 25/09/2026
ACTIVE
CUMA de Frocourt
Financial year 2024 · Closed on 31/12/2024
Net result329,8 k €+483,3 %over 1 year
Gross margin987,1 k €+161,7 %over 1 year
Equity909,4 k €+77,9 %over 1 year
Workforce1,9 ETP
Overview
Identity
Source · BCE/KBOCUMA de Frocourt is a Cooperative society incorporated in 2011. Its main activity is: Mixed farming. Its registered office is in Eghezée. It employs on average 1,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0834.094.189
- Incorporation
- 28/02/2011
- Legal form
- Cooperative society
- Registered office
- Rue de Frocourt 25 box A
5310 Eghezée · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 1,9 ETP
Activities (NACE)
Joint committees (1)
- 144
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 13 filingsTrend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 987,1 k € | +162% | 377,2 k € | -21.0% | 477,8 k € | +68.4% | 283,8 k € | +9.1% | 260,2 k € |
| EBITDA | 879,7 k € | +172% | 322,9 k € | -25.2% | 431,4 k € | +81.0% | 238,4 k € | +1.7% | 234,4 k € |
| Operating result | 386,2 k € | +714% | 47,4 k € | -77.5% | 211,2 k € | +12610% | 1,7 k € | -96.6% | 49 k € |
| Net result | 329,8 k € | +483% | 56,5 k € | -76.0% | 235,5 k € | +3115% | 7,3 k € | -85.1% | 49,2 k € |
| Balance sheet | |||||||||
| Equity | 909,4 k € | +77.9% | 511,1 k € | +6.8% | 478,3 k € | +69.4% | 282,4 k € | +21.8% | 231,8 k € |
| Total assets | 3,3 M € | +47.5% | 2,2 M € | +3.6% | 2,1 M € | +42.7% | 1,5 M € | +30.3% | 1,2 M € |
| Cash | 68,4 k € | +641% | 9,2 k € | -96.6% | 268,1 k € | +436% | 50 k € | +223% | 15,5 k € |
| Debts | 2,4 M € | +38.0% | 1,7 M € | +2.7% | 1,7 M € | +36.5% | 1,2 M € | +32.4% | 918,9 k € |
| Other | |||||||||
| Workforce | 1,9 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20245 active
Active mandates
STEPHANE HENRY
ActiveFABRICE FLAMEND
ActiveSAMEL RASE
ActiveSAMEL RASE
ActiveOther companies at this address
Rue de Frocourt 25 5310 Eghezée| Company | CBE no. |
|---|---|
Flamend F Consulting● Active | 1024.730.962 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 31/12/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 18 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 27/02/2024 | 27/02/2023 | 25/02/2022 | 26/02/2021 | 26/11/2019 |
| General meeting | 28/08/2025 | 20/01/2024 | 24/12/2022 | 15/01/2022 | 29/09/2020 | 19/10/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 28/08/2025 | 29/08/2025 | French | |
| Micro model | 30/06/2023 | 20/01/2024 | 27/02/2024 | French | |
| Micro model | 30/06/2022 | 24/12/2022 | 27/02/2023 | French | |
| Micro model | 30/06/2021 | 15/01/2022 | 25/02/2022 | French | |
| Micro model | 30/06/2020 | 29/09/2020 | 26/02/2021 | French | |
| Micro model | 30/06/2019 | 19/10/2019 | 26/11/2019 | French | |
| Micro model | 30/06/2018 | 01/09/2018 | 13/02/2019 | French | |
| Micro model | 30/06/2017 | 02/09/2017 | 01/12/2017 | French | |
| Abridged model | 30/06/2016 | 17/12/2016 | 27/02/2017 | French | |
| Abridged model | 30/06/2015 | 12/12/2015 | 26/02/2016 | French | |
| Abridged model | 30/06/2014 | 30/05/2015 | 02/07/2015 | French | |
| Abridged model | 30/06/2013 | 07/09/2013 | 27/12/2013 | French | |
| Abridged model | 30/06/2012 | 23/12/2012 | 30/01/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20245 active
Active mandates
STEPHANE HENRY
ActiveFABRICE FLAMEND
ActiveSAMEL RASE
ActiveSAMEL RASE
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024329,8 k €↑
- 2023Annual accounts 202356,5 k €↓
- 2022Annual accounts 2022235,5 k €↑
- 2021Annual accounts 20217,3 k €↓
- 2020Annual accounts 202049,2 k €↑
- 2019Annual accounts 201922,7 k €↑
- 2018Annual accounts 2018320,4 €↓
- 2017Annual accounts 20171,1 k €↑
- 2016Annual accounts 2016-6,6 k €↓
- 2015Annual accounts 201554,5 k €↑
- 2014Annual accounts 201432,8 k €↑
- 2013Annual accounts 201322,8 k €↑
- 2012Annual accounts 2012-39,4 k €
- 28/02/2011IncorporationCooperative society