ACTIVE

JAGO CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-44,1 k €

+27.0% YoY

Gross margin

25,6 k €

-86.7% YoY

Equity

628,6 k €

-6.6% YoY

Workforce

0,0 ETP

-100.0% YoY

What does JAGO CONSTRUCT do?

JAGO CONSTRUCT is a Private limited company incorporated in 2011. Its registered office is in Kalmthout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0834.136.454

Incorporation

25/02/2011

Legal form

Private limited company

Registered office

Galgenheiken(C) 14
2920 Kalmthout · FlandreSee on map

Contributed capital

118 600,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	25,6 k €	-86.7%	193,0 k €	-72.5%	701,7 k €	+36.5%	514,3 k €	-28.3%	717,3 k €	+180%	256,0 k €	+7.4%	238,4 k €	+234%	71,3 k €	-5.2%	75,2 k €	+173%	27,6 k €	-55.1%	61,4 k €	+20.3%	51,1 k €	+9.7%	46,5 k €
EBITDA	17,4 k €	+294%	4,4 k €	-99.0%	463,6 k €	+59.7%	290,3 k €	-41.0%	492,0 k €	+309%	120,2 k €	+16.6%	103,0 k €	+46.2%	70,5 k €	-5.5%	74,6 k €	+180%	26,6 k €	-56.3%	61,0 k €	+20.5%	50,6 k €	+10.6%	45,8 k €
Operating result	-26,0 k €	+30.4%	-37,4 k €	-110%	371,6 k €	+101%	185,0 k €	-50.4%	372,8 k €	+1041%	32,7 k €	-36.1%	51,1 k €	+9.4%	46,7 k €	+122%	21,1 k €	+0.5%	21,0 k €	-61.4%	54,3 k €	+33.6%	40,6 k €	-11.3%	45,8 k €
Net result	-44,1 k €	+27.0%	-60,3 k €	-122%	275,5 k €	+121%	124,8 k €	-54.0%	271,0 k €	+381%	-96,5 k €	-365%	36,4 k €	+4.3%	34,9 k €	+89.3%	18,4 k €	+29.6%	14,2 k €	-40.2%	23,8 k €	+24.4%	19,1 k €	+76.8%	10,8 k €
Balance sheet
Equity	628,6 k €	-6.6%	672,6 k €	-8.2%	733,0 k €	+11.8%	655,7 k €	+19.5%	548,8 k €	+197%	184,8 k €	-34.3%	281,2 k €	+14.9%	244,8 k €	+123%	109,9 k €	+20.1%	91,5 k €	+26.6%	72,3 k €	+49.0%	48,5 k €	+65.0%	29,4 k €
Total assets	1,3 M €	+2.3%	1,2 M €	-34.7%	1,9 M €	+31.2%	1,4 M €	-1.7%	1,5 M €	+2.0%	1,4 M €	+9.3%	1,3 M €	+1.6%	1,3 M €	+85.7%	699,6 k €	+151%	279,0 k €	+6.1%	262,8 k €	-68.0%	820,4 k €	+129%	358,0 k €
Cash	213,0 k €	-52.7%	450,4 k €	+95.7%	230,1 k €	-20.7%	290,1 k €	+67.1%	173,6 k €	+1710%	9,6 k €	-90.6%	101,9 k €	+33.9%	76,1 k €	-26.8%	104,0 k €	+233%	31,3 k €	+259%	8,7 k €	-97.4%	337,2 k €	+1223%	25,5 k €
Debts	635,2 k €	+12.2%	566,0 k €	-51.4%	1,2 M €	+47.9%	787,1 k €	-14.6%	922,1 k €	-26.6%	1,3 M €	+21.1%	1,0 M €	-1.5%	1,1 M €	+78.7%	589,7 k €	+215%	187,5 k €	-1.6%	190,5 k €	-75.3%	771,9 k €	+135%	328,6 k €
Other
Workforce	0,0 ETP	-100%	1,5 ETP	-57.1%	3,5 ETP	-12.5%	4,0 ETP	-7.0%	4,3 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Franciscus Van Laerhoven

Director · since 03 avril 2025

Active

VAN LAERHOVEN

Director · since 03 avril 2025 · 0446.334.018

Represented by Michael Van Laerhoven

Active

Ended mandates

Hans Gommers

Director · since 25 février 2011

Ended

HANS GOMMERS

Manager · since 25 février 2011

Ended

Gommers Hans

Director

Ended

Gommers Hans

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
GOMMERS● Liquidation	0466.950.674
Neon Wilderness● Active	0756.578.422
SMVL & C°● Active	0653.991.024
VAN LAERHOVEN● Active	0446.334.018

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	20/06/2025	22/07/2024	31/08/2023	08/07/2022	09/03/2021
General meeting	26/06/2026	27/03/2025	07/06/2024	23/06/2023	03/06/2022	23/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	24/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/03/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	22/07/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	23/02/2021	09/03/2021	Dutch	PDF
Micro model	31/12/2019	04/11/2020	14/12/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	08/07/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	12/07/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/02/2015	26/02/2015	Dutch	PDF
Abridged model	31/12/2013	06/04/2014	17/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	06/08/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Franciscus Van Laerhoven

Director · since 03 avril 2025

Active

VAN LAERHOVEN

Director · since 03 avril 2025 · 0446.334.018

Represented by Michael Van Laerhoven

Active

Ended mandates

Hans Gommers

Director · since 25 février 2011

Ended

HANS GOMMERS

Manager · since 25 février 2011

Ended

Gommers Hans

Director

Ended

Gommers Hans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/02/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares14/04/2017
KAPITAAL - AANDELEN
PDF
Other11/03/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-44,1 k €↑
2024
Annual accounts 2024-60,3 k €↓
2023
Annual accounts 2023275,5 k €↑
2022
Annual accounts 2022124,8 k €↓
2021
Annual accounts 2021271,0 k €↑
2019
Annual accounts 2019-96,5 k €↓
2018
Annual accounts 201836,4 k €↑
2017
Annual accounts 201734,9 k €↑
2016
Annual accounts 201618,4 k €↑
2015
Annual accounts 201514,2 k €↓
2014
Annual accounts 201423,8 k €↑
2013
Annual accounts 201319,1 k €↑
2012
Annual accounts 201210,8 k €
25/02/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JAGO CONSTRUCT

Overview

What does JAGO CONSTRUCT do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline