ACTIVE

FHI

Financial year 2024 · closed on 31/12/2024
Net result
154,2 k €
-37.5% YoY
Gross margin
213 k €
-0.6% YoY
Equity
899,3 k €
+20.7% YoY

What does FHI do?

FHI is a Private company with limited liability incorporated in 2011. Its main activity is: Management consultancy activities. Its registered office is in Willebroek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0834.176.541
Incorporation
15/02/2011
Legal form
Private company with limited liability
Registered office
Wolvenweg 19
2830 Willebroek · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120182017201620152014201320122011
Income statement
Gross margin213 k €214,2 k €222,6 k €180,9 k €313,4 k €373,7 k €191,6 k €331,1 k €216,7 k €136 k €172,9 k €105,3 k €
EBITDA210,7 k €205,5 k €215,4 k €177,2 k €306,9 k €370,3 k €187,7 k €326,9 k €213,1 k €132,4 k €165,3 k €802,3 €
Operating result31,5 k €28 k €57,3 k €26,2 k €221,9 k €284,3 k €120,8 k €253,7 k €148,4 k €76 k €114,4 k €-49,3 k €
Net result154,2 k €246,7 k €11,2 k €-24,7 k €12,2 k €164 k €56,6 k €132,2 k €64,8 k €21,6 k €59,3 k €-63 k €
Balance sheet
Equity899,3 k €745,1 k €498,4 k €487,2 k €467,6 k €455,4 k €291,4 k €234,8 k €102,7 k €37,8 k €16,2 k €-43 k €
Total assets1,7 M €1,8 M €1,6 M €1,9 M €1,4 M €1,3 M €1,2 M €1,2 M €1,1 M €1 M €1,1 M €1,1 M €
Cash605,1 k €271,9 k €15,9 k €50 k €385,9 k €144,2 k €145,4 k €30,6 k €39,1 k €50 k €26,2 k €65,6 k €
Debts819,3 k €1 M €1,1 M €1,4 M €906,2 k €890,7 k €935,8 k €971,8 k €962,6 k €978,5 k €1,1 M €1,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Freek Haerens

Director · since 15 février 2011

Active

Ended mandates

Freek Haerens

Manager · since 15 février 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
B-mineActive
1024.988.310
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202510/09/202431/08/202317/10/202228/10/202110/11/2020
General meeting30/06/202530/06/202430/06/202313/10/202208/10/202110/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202519/12/2025DutchPDF
Micro model31/12/202330/06/202410/09/2024DutchPDF
Micro model31/12/202230/06/202331/08/2023DutchPDF
Micro model31/12/202113/10/202217/10/2022DutchPDF
Micro model31/12/202008/10/202128/10/2021DutchPDF
Micro model31/12/201910/10/202010/11/2020DutchPDF
Micro model31/12/201828/06/201929/07/2019DutchPDF
Micro modelCorrection31/12/201729/06/201827/09/2018DutchPDF
Micro model31/12/201729/06/201827/07/2018DutchPDF
Micro model31/12/201630/06/201728/07/2017DutchPDF
Abridged model31/12/201508/06/201601/07/2016DutchPDF
Abridged model31/12/201408/06/201508/07/2015DutchPDF
Abridged model31/12/201330/06/201430/07/2014DutchPDF
Abridged model31/12/201208/06/201308/07/2013DutchPDF
Abridged model31/12/201130/06/201229/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Freek Haerens

Director · since 15 février 2011

Active

Ended mandates

Freek Haerens

Manager · since 15 février 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office28/06/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other14/03/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024154,2 k €
  2. 2023
    Annual accounts 2023246,7 k €
  3. 2022
    Annual accounts 202211,2 k €
  4. 2021
    Annual accounts 2021-24,7 k €
  5. 2018
    Annual accounts 201812,2 k €
  6. 2017
    Annual accounts 2017164 k €
  7. 2016
    Annual accounts 201656,6 k €
  8. 2015
    Annual accounts 2015132,2 k €
  9. 2014
    Annual accounts 201464,8 k €
  10. 2013
    Annual accounts 201321,6 k €
  11. 2012
    Annual accounts 201259,3 k €
  12. 2011
    Annual accounts 2011-63 k €
  13. 15/02/2011
    IncorporationPrivate company with limited liability