ACTIVE

ORAE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result22,5 k €+6,7 %over 1 year
Gross margin107,5 k €+24,8 %over 1 year
Equity168,5 k €+15,4 %over 1 year

Identity

Source · BCE/KBO

ORAE is a Private limited company incorporated in 2011. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Vresse-sur-Semois.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0834.184.459
Incorporation
24/02/2011
Legal form
Private limited company
Registered office
Rue d'En Haut,Membre 40 box b
5550 Vresse-sur-Semois · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin107,5 k €86,2 k €86,9 k €27,3 k €33,2 k €
EBITDA79 k €64,3 k €77,3 k €14,4 k €19,6 k €
Operating result40,8 k €36,4 k €57,2 k €4,9 k €14,3 k €
Net result22,5 k €21,1 k €42,2 k €1,5 k €10,2 k €
Balance sheet
Equity168,5 k €146 k €124,9 k €82,7 k €81,2 k €
Total assets409,4 k €391,3 k €350 k €252,5 k €123,1 k €
Cash22,7 k €31,7 k €34,4 k €50,4 k €19,4 k €
Debts240,4 k €244,9 k €225,2 k €169,3 k €40,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Miguel MORAIS
Managing directorDirector2024 accountsendedManager2019 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202626/08/202501/07/202423/08/202323/08/202201/07/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202603/07/2026FrenchPDF
Micro model31/12/202426/06/202526/08/2025FrenchPDF
Micro model31/12/202327/06/202401/07/2024FrenchPDF
Micro model31/12/202229/06/202323/08/2023FrenchPDF
Micro model31/12/202130/06/202223/08/2022FrenchPDF
Micro model31/12/202024/06/202101/07/2021FrenchPDF
Micro model31/12/201925/06/202006/07/2020FrenchPDF
Micro model31/12/201827/06/201907/08/2019FrenchPDF
Micro model31/12/201728/06/201810/07/2018FrenchPDF
Micro model31/12/201629/06/201719/07/2017FrenchPDF
Abridged model31/12/201530/06/201614/07/2016FrenchPDF
Abridged model31/12/201418/08/201519/08/2015FrenchPDF
Abridged model31/12/201326/06/201410/07/2014FrenchPDF
Abridged model31/12/201225/07/201330/07/2013FrenchPDF
Abridged model31/12/201128/08/201230/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Miguel MORAIS
Managing directorDirector2024 accountsendedManager2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/04/2024
    MODIFICATION FORME JURIDIQUE, OBJET, DEMISSIONS,
    PDF
  • Mandates29/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/03/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings15 filings
Mandates
Miguel MORAIS
2011201220132014201520162017201820192020202120222023202420252026
ORAE
Rue d'En Haut,Membre 40/b, 5550 Vresse-sur-SemoisRue d'en Haut 40 bte B, 5550 Vresse-sur-Semois
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue d'En Haut,Membre 40 bte b, 5550 Vresse-sur-SemoisCurrent
CBE
Rue d'En Haut,Membre 40/b, 5550 Vresse-sur-Semois
accounts 2023 → 2025
Accounts 2025 · 2026-00248541
Rue d'en Haut 40 bte B, 5550 Vresse-sur-Semois
accounts 2021 → 2022
Accounts 2022 · 2023-00345515

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ORAECurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00248541

Events

  1. 2025
    Annual accounts 202522,5 k €↑
  2. 2024
    Annual accounts 202421,1 k €↓
  3. 2023
    Annual accounts 202342,2 k €↑
  4. 2022
    Annual accounts 20221,5 k €↓
  5. 2021
    Annual accounts 202110,2 k €↓
  6. 2020
    Annual accounts 202011,3 k €↓
  7. 2019
    Annual accounts 201916,3 k €↑
  8. 2018
    Annual accounts 20181,8 k €↓
  9. 2017
    Annual accounts 201714,9 k €↑
  10. 2016
    Annual accounts 20163,2 k €↓
  11. 2015
    Annual accounts 20157,2 k €↓
  12. 2014
    Annual accounts 201416,2 k €↑
  13. 2013
    Annual accounts 20132,6 k €↑
  14. 2012
    Annual accounts 2012-12,9 k €↓
  15. 2011
    Annual accounts 2011-8,6 k €
  16. 24/02/2011
    IncorporationPrivate limited company