CONCEPTIMMO
0834.618.484 · rovalta.com · 21/09/2026
ACTIVE
CONCEPTIMMO
Financial year 2025 · closed on 30/06/2025
Net result
11 k €
+144.0% YoY
Gross margin
20,6 k €
+199.1% YoY
Equity
27,8 k €
+65.5% YoY
Overview
What does CONCEPTIMMO do?
CONCEPTIMMO is a Private limited company incorporated in 2011. Its main activity is: Real estate agencies. Its registered office is in Crisnée.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0834.618.484
Incorporation
17/03/2011
Legal form
Private limited company
Registered office
Rue de Herstappe 26
4367 Crisnée · WallonieSee on map
4367 Crisnée · WallonieSee on map
Contributed capital
2 500,00 €
Latest accounts
30/06/2025
Activities (NACE)
Joint committees (1)
- 32301
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 20,6 k € | +199% | -20,7 k € | -103% | 599,9 k € | +604% | 85,2 k € | +37.9% | 61,7 k € | -37.9% | 99,3 k € | +11.1% | 89,4 k € | -13.6% | 103,5 k € | +7.3% | 96,5 k € | +71.8% | 56,2 k € | +818% | -7,8 k € | -157% | 13,8 k € | +18.7% | 11,6 k € | -73.6% | 44 k € |
| EBITDA | 13,7 k € | +162% | -22,1 k € | -104% | 589,6 k € | +692% | 74,5 k € | +34.2% | 55,5 k € | -41.1% | 94,3 k € | +12.4% | 83,9 k € | -15.9% | 99,7 k € | +9.2% | 91,3 k € | +76.8% | 51,6 k € | +512% | -12,5 k € | -228% | 9,8 k € | +31.5% | 7,5 k € | -81.1% | 39,4 k € |
| Operating result | 12,9 k € | +157% | -22,5 k € | -104% | 588 k € | +34795% | 1,7 k € | +108% | -22,1 k € | -238% | 16,1 k € | +460% | 2,9 k € | -85.9% | 20,5 k € | +85.3% | 11 k € | +131% | -35,9 k € | +62.4% | -95,6 k € | -89.2% | -50,5 k € | -43.4% | -35,2 k € | -1190% | -2,7 k € |
| Net result | 11 k € | +144% | -25 k € | -105% | 504,1 k € | +2713% | -19,3 k € | +56.0% | -43,9 k € | -535% | -6,9 k € | +75.1% | -27,7 k € | -184% | -9,8 k € | +46.2% | -18,2 k € | +73.2% | -67,7 k € | +42.8% | -118,3 k € | -62.6% | -72,8 k € | -42.1% | -51,2 k € | -76.3% | -29,1 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 27,8 k € | +65.5% | 16,8 k € | -89.8% | 164,3 k € | +149% | -333,5 k € | -8.3% | -307,9 k € | -19.5% | -257,7 k € | +4.5% | -269,8 k € | -11.5% | -242 k € | -4.2% | -232,3 k € | -8.5% | -214,1 k € | -46.2% | -146,4 k € | -421% | -28,1 k € | -163% | 44,7 k € | -53.4% | 95,9 k € |
| Total assets | 76,9 k € | +31.6% | 58,5 k € | -84.5% | 376,2 k € | -18.7% | 462,5 k € | -16.5% | 554,1 k € | -9.5% | 612,5 k € | -8.9% | 672,4 k € | -9.4% | 742,1 k € | -9.0% | 815,2 k € | -12.4% | 930,7 k € | -2.7% | 956,3 k € | +28.9% | 742,1 k € | +14.8% | 646,5 k € | +50.5% | 429,5 k € |
| Cash | 42 k € | +6.8% | 39,3 k € | -89.2% | 365,1 k € | +7738% | 4,7 k € | -11.1% | 5,2 k € | +360% | 1,1 k € | -68.2% | 3,6 k € | +318% | 856,6 € | -63.2% | 2,3 k € | -90.2% | 23,7 k € | -65.4% | 68,4 k € | +1864% | 3,5 k € | -93.8% | 56,3 k € | +577% | 8,3 k € |
| Debts | 49,1 k € | +17.9% | 41,7 k € | -80.3% | 211,9 k € | -73.4% | 796 k € | -7.6% | 861,3 k € | -1.0% | 870,2 k € | -7.5% | 940,4 k € | -4.4% | 984,1 k € | -6.0% | 1 M € | -7.7% | 1,1 M € | +3.0% | 1,1 M € | +43.2% | 770,2 k € | +28.0% | 601,8 k € | +80.4% | 333,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 6 ended
Active mandates
Michel Fagnoul
ActiveEnded mandates
Michel FAGNOUL
EndedNicole VAN WESEPOEL
EndedMichel FAGNOUL
EndedMICHEL FAGNOUL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/02/2026 | 21/02/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 29/01/2021 |
| General meeting | 12/11/2025 | 21/02/2025 | 29/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 12/11/2025 | 02/02/2026 | French | |
| Micro model | 30/06/2024 | 21/02/2025 | 21/02/2025 | French | |
| Micro model | 30/06/2023 | 29/12/2023 | 31/01/2024 | French | |
| Micro model | 30/06/2022 | 31/12/2022 | 31/01/2023 | French | |
| Micro model | 30/06/2021 | 31/12/2021 | 31/01/2022 | French | |
| Micro model | 30/06/2020 | 31/12/2020 | 29/01/2021 | French | |
| Micro model | 30/06/2019 | 27/12/2019 | 31/01/2020 | French | |
| Micro model | 30/06/2018 | 13/11/2018 | 15/01/2019 | French | |
| Micro model | 30/06/2017 | 14/11/2017 | 15/01/2018 | French | |
| Abridged model | 30/06/2016 | 08/11/2016 | 15/02/2017 | French | |
| Abridged model | 30/06/2015 | 10/11/2015 | 16/02/2016 | French | |
| Abridged model | 30/06/2014 | 12/11/2014 | 03/02/2015 | French | |
| Abridged model | 30/06/2013 | 12/11/2013 | 25/02/2014 | French | |
| Abridged model | 30/06/2012 | 13/11/2012 | 20/12/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 6 ended
Active mandates
Michel Fagnoul
ActiveEnded mandates
Michel FAGNOUL
EndedNicole VAN WESEPOEL
EndedMichel FAGNOUL
EndedMICHEL FAGNOUL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/12/2024DEMISSIONS, NOMINATIONS
- Mandates02/04/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Registered office06/03/2023SIEGE SOCIAL
- Mandates04/02/2015SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office19/05/2011SIEGE SOCIAL
- Other21/03/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511 k €↑
- 2024Annual accounts 2024-25 k €↓
- 2024Name changeCONCEPTIMMO
- 2023Annual accounts 2023504,1 k €↑
- 2022Annual accounts 2022-19,3 k €↑
- 2022Name changeFLOCAMINI
- 2021Annual accounts 2021-43,9 k €↓
- 2020Annual accounts 2020-6,9 k €↑
- 2019Annual accounts 2019-27,7 k €↓
- 2018Annual accounts 2018-9,8 k €↑
- 2017Annual accounts 2017-18,2 k €↑
- 2016Annual accounts 2016-67,7 k €↑
- 2015Annual accounts 2015-118,3 k €↓
- 2014Annual accounts 2014-72,8 k €↓
- 2013Annual accounts 2013-51,2 k €↓
- 2012Annual accounts 2012-29,1 k €
- 17/03/2011IncorporationPrivate limited company