NORMAL SITUATION

ADDACTIS BeLux

Financial year 2024 · closed on 16/12/2024
Net result
149,8 k €
-11.6% YoY
Gross margin
173,3 k €
-5.5% YoY
Equity
-741,5 k €
+16.8% YoY

Company — Normal situation.

What does ADDACTIS BeLux do?

ADDACTIS BeLux is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0834.626.404
Legal form
Public limited company
Contributed capital
200 000,00 €
Latest accounts
16/12/2024
Joint committees (1)
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin173,3 k €183,4 k €179 k €278,6 k €238,6 k €183,8 k €158,9 k €418,3 k €373,6 k €162,5 k €348,8 k €84,8 k €
EBITDA172,9 k €182,9 k €178,6 k €70,4 k €-25,3 k €-105,6 k €-280,2 k €-163,5 k €-322,2 k €-64,6 k €-39 k €-257 k €12,9 k €-78,3 k €
Operating result172,9 k €182,9 k €178,6 k €70,3 k €-27,9 k €-107,6 k €-284,9 k €-168,3 k €-328,4 k €-70,3 k €-46,1 k €-265 k €5,7 k €-83,2 k €
Net result149,8 k €169,4 k €163,3 k €53,2 k €-44,9 k €-124,8 k €-302,2 k €-181,8 k €-339 k €-82,4 k €-55,8 k €-265,9 k €2,8 k €-83,2 k €
Balance sheet
Equity-741,5 k €-891,2 k €-1,1 M €-1,2 M €-1,3 M €-1,2 M €-1,1 M €-805,3 k €-623,5 k €-284,4 k €-202,1 k €-146,3 k €119,6 k €116,8 k €
Total assets11,5 k €14 k €23,3 k €163,6 k €136,6 k €72,9 k €60,4 k €59,9 k €95,5 k €308,9 k €232,8 k €108,3 k €332,5 k €267,2 k €
Cash3,2 k €13,7 k €4,9 k €12,6 k €7,2 k €22,7 k €27,1 k €23,1 k €40,7 k €64,1 k €50,5 k €41,5 k €1,6 k €24,7 k €
Debts753 k €731,5 k €992,1 k €1,3 M €1,3 M €1,2 M €1,1 M €799,8 k €656,8 k €537,2 k €415,7 k €248 k €209,2 k €148,2 k €
Other
Workforce0,8 ETP1,0 ETP1,5 ETP3,0 ETP3,8 ETP3,8 ETP4,8 ETP4,4 ETP4,3 ETP3,5 ETP1,3 ETP
Governance

Board of directors

Seen on filing of 16/12/2024 · 2 active · 20 ended

Active mandates

ADDACTIS Worldwide

Managing director · since 20 juin 2024 · until 16 décembre 2024 · 0645.900.531

Represented by Carol NERIEUX

Active
ADDACTIS Group

Director · since 15 juin 2023 · until 16 décembre 2024 · 0537.718.411

Represented by Pascal MIGNERY

Active

Ended mandates

ADDACTIS Group

Director · since 15 juin 2023 · until 18 juin 2026 · 0537.718.411

Represented by Pascal MIGNERY

Ended
ADDACTIS Group

Director · since 11 juin 2020 · until 15 juin 2023 · 0537.718.411

Represented by Pascal MIGNERY

Ended
ADDACTIS Group

Managing director · since 11 juin 2020 · until 15 juin 2023 · 0537.718.411

Represented by Pascal MIGNERY

Ended
ADDACTIS Worldwide

Managing director · since 11 juin 2020 · until 30 juin 2021 · 0645.900.531

Represented by Virak NOU

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year16/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/12/202421/06/202420/06/202316/06/202218/06/202115/06/2020
General meeting16/12/202420/06/202415/06/202316/06/202217/06/202111/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model16/12/202416/12/202430/12/2024FrenchPDF
Abridged model31/12/202320/06/202421/06/2024FrenchPDF
Abridged model31/12/202215/06/202320/06/2023FrenchPDF
Abridged model31/12/202116/06/202216/06/2022FrenchPDF
Abridged model31/12/202017/06/202118/06/2021FrenchPDF
Abridged model31/12/201911/06/202015/06/2020FrenchPDF
Abridged model31/12/201806/06/201924/06/2019FrenchPDF
Abridged model31/12/201729/06/201829/06/2018FrenchPDF
Abridged model31/12/201606/06/201729/06/2017FrenchPDF
Full model31/12/201506/06/201627/06/2016FrenchPDF
Full model31/12/201411/06/201522/06/2015FrenchPDF
Abridged model31/12/201302/06/201413/06/2014FrenchPDF
Abridged model31/12/201203/06/201301/07/2013FrenchPDF
Abridged model31/12/201104/06/201204/07/2012FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 16/12/2024 · 2 active · 20 ended

Active mandates

ADDACTIS Worldwide

Managing director · since 20 juin 2024 · until 16 décembre 2024 · 0645.900.531

Represented by Carol NERIEUX

Active
ADDACTIS Group

Director · since 15 juin 2023 · until 16 décembre 2024 · 0537.718.411

Represented by Pascal MIGNERY

Active

Ended mandates

ADDACTIS Group

Director · since 15 juin 2023 · until 18 juin 2026 · 0537.718.411

Represented by Pascal MIGNERY

Ended
ADDACTIS Group

Director · since 11 juin 2020 · until 15 juin 2023 · 0537.718.411

Represented by Pascal MIGNERY

Ended
ADDACTIS Group

Managing director · since 11 juin 2020 · until 15 juin 2023 · 0537.718.411

Represented by Pascal MIGNERY

Ended
ADDACTIS Worldwide

Managing director · since 11 juin 2020 · until 30 juin 2021 · 0645.900.531

Represented by Virak NOU

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution31/12/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates05/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/04/2024
    SIEGE SOCIAL
    PDF
  • Mandates04/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/05/2021
    ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/08/2020
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024149,8 k €
  2. 2023
    Annual accounts 2023169,4 k €
  3. 2022
    Annual accounts 2022163,3 k €
  4. 2021
    Annual accounts 202153,2 k €
  5. 2020
    Annual accounts 2020-44,9 k €
  6. 2019
    Annual accounts 2019-124,8 k €
  7. 2018
    Annual accounts 2018-302,2 k €
  8. 2017
    Annual accounts 2017-181,8 k €
  9. 2016
    Annual accounts 2016-339 k €
  10. 2015
    Annual accounts 2015-82,4 k €
  11. 2014
    Annual accounts 2014-55,8 k €
  12. 2013
    Annual accounts 2013-265,9 k €
  13. 2012
    Annual accounts 20122,8 k €
  14. 2011
    Annual accounts 2011-83,2 k €