I-ILLUSIONS
0834.828.124 · rovalta.com · 22/09/2026
ACTIVE
I-ILLUSIONS
Financial year 2025 · closed on 31/12/2025
Net result
61,1 k €
+204.8% YoY
Gross margin
509,9 k €
+51.5% YoY
Equity
4,9 M €
+1.3% YoY
Workforce
3,1 ETP
-8.8% YoY
Overview
What does I-ILLUSIONS do?
I-ILLUSIONS is a Private limited company incorporated in 2011. Its main activity is: Computer programming activities. Its registered office is in Geraardsbergen. It employs on average 3,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0834.828.124
Incorporation
25/03/2011
Legal form
Private limited company
Registered office
Gaverstraat(Ove) 39C
9500 Geraardsbergen · FlandreSee on map
9500 Geraardsbergen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
3,1 ETP
Activities (NACE)
Joint committees (1)
- 227
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 509,9 k € | +51.5% | 336,7 k € | -77.6% | 1,5 M € | +185% | 526,3 k € | -52.7% | 1,1 M € | -25.8% | 1,5 M € | +95.7% | 766,8 k € | +115% | 357 k € | -34.0% | 540,8 k € | -23.1% | 703,4 k € | +6100% | 11,3 k € | -57.5% | 26,7 k € | -58.0% | 63,6 k € | +385% | 13,1 k € | -57.9% | 31,1 k € |
| EBITDA | 280,9 k € | +152% | 111,4 k € | -91.6% | 1,3 M € | +260% | 367 k € | -61.1% | 943,8 k € | -32.7% | 1,4 M € | +83.7% | 763,9 k € | +115% | 355,6 k € | -34.2% | 540,1 k € | -23.1% | 702,6 k € | +6796% | 10,2 k € | -60.3% | 25,7 k € | -58.7% | 62,2 k € | +535% | 9,8 k € | -66.7% | 29,4 k € |
| Operating result | 150,3 k € | +1122% | -14,7 k € | -101% | 1,2 M € | +344% | 271,5 k € | -67.9% | 846,2 k € | -35.9% | 1,3 M € | +111% | 627,2 k € | +104% | 306,7 k € | -37.9% | 494 k € | -28.9% | 694,5 k € | +14223% | 4,8 k € | -76.9% | 21 k € | -58.3% | 50,5 k € | +1556% | -3,5 k € | -114% | 24,7 k € |
| Net result | 61,1 k € | +205% | 20 k € | -98.6% | 1,4 M € | +367% | 310 k € | -55.4% | 695,6 k € | -38.4% | 1,1 M € | +104% | 554 k € | +155% | 217,1 k € | -45.5% | 398,3 k € | -27.9% | 552,6 k € | +18610% | 3 k € | -82.9% | 17,3 k € | -44.7% | 31,3 k € | +770% | -4,7 k € | -131% | 15 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 4,9 M € | +1.3% | 4,8 M € | +0.4% | 4,8 M € | +42.9% | 3,4 M € | +0.3% | 3,4 M € | +26.0% | 2,7 M € | +73.1% | 1,5 M € | +24.5% | 1,2 M € | +21.2% | 1 M € | +63.9% | 623,8 k € | +777% | 71,1 k € | +4.3% | 68,2 k € | +30.0% | 52,4 k € | +131% | 22,7 k € | -17.1% | 27,4 k € |
| Total assets | 5,1 M € | +3.7% | 4,9 M € | -2.9% | 5 M € | +34.3% | 3,8 M € | +8.6% | 3,5 M € | +18.9% | 2,9 M € | +58.2% | 1,8 M € | +38.6% | 1,3 M € | +7.1% | 1,2 M € | +58.8% | 779,6 k € | +692% | 98,4 k € | -8.5% | 107,5 k € | +38.4% | 77,6 k € | +138% | 32,6 k € | -44.8% | 59,1 k € |
| Cash | 699,6 k € | -0.4% | 702,6 k € | -32.3% | 1 M € | -40.8% | 1,8 M € | +18.3% | 1,5 M € | +9.1% | 1,4 M € | +77.4% | 765,6 k € | +2.0% | 750,9 k € | +12.7% | 666,5 k € | +1.9% | 654 k € | +949% | 62,4 k € | -10.3% | 69,5 k € | +21.8% | 57,1 k € | +1236% | 4,3 k € | -86.1% | 30,7 k € |
| Debts | 172,1 k € | +229% | 52,3 k € | -75.9% | 217,4 k € | -42.7% | 379,2 k € | +318% | 90,8 k € | -61.5% | 236 k € | -18.9% | 290,8 k € | +234% | 87 k € | -59.8% | 216,2 k € | +39.6% | 154,8 k € | +488% | 26,3 k € | -31.3% | 38,3 k € | +58.2% | 24,2 k € | +173% | 8,9 k € | -71.1% | 30,7 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 3,1 ETP | -8.8% | 3,4 ETP | +25.9% | 2,7 ETP | 0.0% | 2,7 ETP | -20.6% | 3,4 ETP | +47.8% | 2,3 ETP | – | – | – | – | – | – | – | – | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
Ann Van Nuffel
ActiveDirk Van Welden
ActiveEnded mandates
Dirk Van welden
EndedDirk Van Welden
EndedDirk Van Welden
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 24/08/2025 | 27/07/2024 | 30/08/2023 | 27/07/2022 | 22/07/2021 |
| General meeting | 31/07/2026 | 31/07/2025 | 28/06/2024 | 31/07/2023 | 28/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/07/2025 | 24/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 27/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/07/2023 | 30/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 27/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/06/2021 | 22/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/09/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 16/09/2019 | 30/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/08/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/11/2016 | 17/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/06/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/06/2014 | 31/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 14/08/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
Ann Van Nuffel
ActiveDirk Van Welden
ActiveEnded mandates
Dirk Van welden
EndedDirk Van Welden
EndedDirk Van Welden
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring12/06/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring20/03/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates11/12/2023MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office07/04/2014SIEGE SOCIAL
- Other06/04/2011RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202561,1 k €↑
- 2024Annual accounts 202420 k €↓
- 2023Annual accounts 20231,4 M €↑
- 2022Annual accounts 2022310 k €↓
- 2021Annual accounts 2021695,6 k €↓
- 2020Annual accounts 20201,1 M €↑
- 2019Annual accounts 2019554 k €↑
- 2018Annual accounts 2018217,1 k €↓
- 2017Annual accounts 2017398,3 k €↓
- 2016Annual accounts 2016552,6 k €↑
- 2015Annual accounts 20153 k €↓
- 2014Annual accounts 201417,3 k €↓
- 2013Annual accounts 201331,3 k €↑
- 2012Annual accounts 2012-4,7 k €↓
- 2011Annual accounts 201115 k €
- 25/03/2011IncorporationPrivate limited company