MARSOR & SONS COMPANY
0835.084.876 · rovalta.com · 26/09/2026
MARSOR & SONS COMPANY
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOMARSOR & SONS COMPANY is a Private limited company incorporated in 2011. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Uccle.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0835.084.876
- Incorporation
- 01/04/2011
- Legal form
- Private limited company
- Registered office
- Avenue Arnold Delvaux 25
1180 Uccle · BruxellesSee on map - Contributed capital
- 22 000,00 €
- Latest accounts
- 31/12/2025
Financials
Source · NBB, 14 filingsTrend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 313,8 k € | -49.8% | 625,2 k € | +1.9% | 613,7 k € | +16.2% | 528,2 k € | +12.4% | 469,8 k € |
| EBITDA | 305,3 k € | -51.0% | 622,5 k € | +2.8% | 605,6 k € | +16.3% | 520,8 k € | +12.6% | 462,5 k € |
| Operating result | 295,2 k € | -51.4% | 607 k € | +4.2% | 582,5 k € | +26.7% | 459,7 k € | +6.0% | 433,9 k € |
| Net result | 243,9 k € | -48.8% | 476,5 k € | +6.5% | 447,6 k € | +30.9% | 342 k € | -5.5% | 361,8 k € |
| Balance sheet | |||||||||
| Equity | 2,9 M € | +9.2% | 2,7 M € | +17.8% | 2,3 M € | +24.8% | 1,8 M € | +23.3% | 1,5 M € |
| Total assets | 2,9 M € | +6.6% | 2,7 M € | +17.7% | 2,3 M € | +24.0% | 1,9 M € | +1.9% | 1,8 M € |
| Cash | 73,4 k € | -39.5% | 121,2 k € | -76.8% | 523,3 k € | +834% | 56,1 k € | -64.2% | 156,4 k € |
| Debts | 8,1 k € | -88.7% | 71 k € | +16.7% | 60,8 k € | +5.8% | 57,5 k € | -84.2% | 364,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 19/06/2025 | 18/06/2024 | 10/06/2023 | 05/06/2022 | 19/06/2021 |
| General meeting | 13/05/2026 | 09/06/2025 | 09/06/2024 | 09/06/2023 | 03/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 14 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/05/2026 | 19/05/2026 | French | |
| Abridged model | 31/12/2024 | 09/06/2025 | 19/06/2025 | French | |
| Abridged model | 31/12/2023 | 09/06/2024 | 18/06/2024 | French | |
| Abridged model | 31/12/2022 | 09/06/2023 | 10/06/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 05/06/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 19/06/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 03/06/2020 | French | |
| Abridged model | 31/12/2018 | 29/05/2019 | 31/05/2019 | French | |
| Abridged model | 31/12/2017 | 30/05/2018 | 01/06/2018 | French | |
| Abridged model | 31/12/2016 | 01/06/2017 | 06/06/2017 | French | |
| Abridged model | 31/12/2015 | 01/06/2016 | 14/06/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 23/06/2015 | French | |
| Abridged model | 31/12/2013 | 23/06/2014 | 14/07/2014 | French | |
| Abridged model | 31/12/2012 | 25/04/2013 | 13/05/2013 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025243,9 k €↓
- 2024Annual accounts 2024476,5 k €↑
- 2023Annual accounts 2023447,6 k €↑
- 2022Annual accounts 2022342 k €↓
- 2021Annual accounts 2021361,8 k €↑
- 2020Annual accounts 2020173,7 k €↓
- 2019Annual accounts 2019288,6 k €↑
- 2018Annual accounts 2018218,6 k €↑
- 2017Annual accounts 2017205,7 k €↑
- 2016Annual accounts 2016142,2 k €↓
- 2015Annual accounts 2015183 k €↑
- 2014Annual accounts 2014100,3 k €↓
- 2013Annual accounts 2013160,8 k €↓
- 2012Annual accounts 2012215,5 k €
- 01/04/2011IncorporationPrivate limited company