ACTIVE

LIMAFRAN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result241,3 k €-21,8 %over 1 year

Gross margin556,6 k €-17,6 %over 1 year

Equity862,8 k €-26,5 %over 1 year

Workforce1,6 ETP-36,0 %over 1 year

Identity

Source · BCE/KBO

LIMAFRAN is a Private limited company incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Lincent. It employs on average 1,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0835.109.622
Incorporation: 04/04/2011
Legal form: Private limited company
Registered office: Rue Bénédicale 36
4287 Lincent · WallonieSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2025
Average workforce: 1,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 14 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	556,6 k €	-17.6%	675,6 k €	+1.4%	666,3 k €	+5.0%	634,3 k €	+19.0%	533,1 k €
EBITDA	423,3 k €	-16.6%	507,7 k €	+3.1%	492,5 k €	+3.7%	474,8 k €	+26.6%	375 k €
Operating result	372,9 k €	-20.7%	470,5 k €	+3.7%	453,8 k €	+10.0%	412,6 k €	+45.1%	284,4 k €
Net result	241,3 k €	-21.8%	308,5 k €	+3.3%	298,7 k €	+10.8%	269,7 k €	+53.4%	175,8 k €
Balance sheet
Equity	862,8 k €	-26.5%	1,2 M €	+22.6%	957 k €	+22.6%	780,8 k €	+52.8%	511,1 k €
Total assets	2 M €	+4.5%	1,9 M €	+18.4%	1,6 M €	+6.6%	1,5 M €	+15.1%	1,3 M €
Cash	1,2 M €	+0.3%	1,2 M €	+161%	473,3 k €	-38.3%	767,5 k €	+36.9%	560,7 k €
Debts	1,1 M €	+53.8%	737,7 k €	+12.3%	656,9 k €	-10.5%	734,1 k €	-8.1%	799 k €
Other
Workforce	1,6 ETP	-36.0%	2,5 ETP	-16.7%	3,0 ETP	+3.4%	2,9 ETP	-17.1%	3,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
PHILIPPE LINOTTE	DirectorManager04/01/2011 → 31/12/2011ended
CARLA MARCHAL	DirectorManager2018 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	26/05/2025	29/08/2024	29/08/2023	20/07/2022	25/06/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/05/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	24/05/2025	26/05/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	27/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	28/05/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	22/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	28/09/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	29/08/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
PHILIPPE LINOTTE	DirectorManager04/01/2011 → 31/12/2011ended
CARLA MARCHAL	DirectorManager2018 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/10/2026
Nomination administrateur
PDF
Mandates10/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2014
DEMISSIONS, NOMINATIONS
PDF
Other14/04/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings14 filings

Mandates

Marchal Carla

Philippe Linotte

2011201220132014201520162017201820192020202120222023202420252026

LIMAFRAN

Rue Bénédicale 36, 4287 Lincent

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Bénédicale 36, 4287 LincentCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00164442

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
LIMAFRANCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00164442

Events

2025
Annual accounts 2025241,3 k €↓
2024
Annual accounts 2024308,5 k €↑
2023
Annual accounts 2023298,7 k €↑
2022
Annual accounts 2022269,7 k €↑
2021
Annual accounts 2021175,8 k €↑
2020
Annual accounts 2020106,4 k €↑
2019
Annual accounts 201992,1 k €↓
2018
Annual accounts 2018111,8 k €↑
2016
Annual accounts 201655,9 k €↑
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 201441,1 k €↑
2013
Annual accounts 2013-30,8 k €↓
2012
Annual accounts 201228,2 k €↑
2011
Annual accounts 201119,2 k €
04/04/2011
IncorporationPrivate limited company

LIMAFRAN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events