ACTIVE

LIMAFRAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

241,3 k €

-21.8% YoY

Gross margin

556,6 k €

-17.6% YoY

Equity

862,8 k €

-26.5% YoY

Workforce

1,6 ETP

-36.0% YoY

What does LIMAFRAN do?

LIMAFRAN is a Private limited company incorporated in 2011. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Lincent. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.109.622

Incorporation

04/04/2011

Legal form

Private limited company

Registered office

Rue Bénédicale 36
4287 Lincent · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

1,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	556,6 k €	-17.6%	675,6 k €	+1.4%	666,3 k €	+5.0%	634,3 k €	+19.0%	533,1 k €	+18.9%	448,5 k €	-1.4%	454,7 k €	+6.0%	428,9 k €	+17.1%	366,1 k €	+11.9%	327,1 k €	+1.4%	322,6 k €	+30.3%	247,7 k €	-13.0%	284,5 k €	+86.2%	152,8 k €
EBITDA	423,3 k €	-16.6%	507,7 k €	+3.1%	492,5 k €	+3.7%	474,8 k €	+26.6%	375 k €	+24.5%	301,1 k €	-2.1%	307,4 k €	+5.9%	290,3 k €	+25.5%	231,4 k €	+20.7%	191,7 k €	-2.7%	197 k €	+66.3%	118,5 k €	-17.4%	143,4 k €	+74.6%	82,1 k €
Operating result	372,9 k €	-20.7%	470,5 k €	+3.7%	453,8 k €	+10.0%	412,6 k €	+45.1%	284,4 k €	+61.7%	175,9 k €	+3.5%	169,9 k €	+10.2%	154,2 k €	+59.6%	96,7 k €	+90.0%	50,9 k €	-21.3%	64,6 k €	+544%	-14,6 k €	-134%	42,9 k €	+39.8%	30,7 k €
Net result	241,3 k €	-21.8%	308,5 k €	+3.3%	298,7 k €	+10.8%	269,7 k €	+53.4%	175,8 k €	+65.3%	106,4 k €	+15.5%	92,1 k €	-17.6%	111,8 k €	+99.9%	55,9 k €	+155%	21,9 k €	-46.6%	41,1 k €	+233%	-30,8 k €	-209%	28,2 k €	+46.9%	19,2 k €
Balance sheet
Equity	862,8 k €	-26.5%	1,2 M €	+22.6%	957 k €	+22.6%	780,8 k €	+52.8%	511,1 k €	+29.2%	395,7 k €	+36.8%	289,3 k €	+46.7%	197,2 k €	+51.0%	130,6 k €	+75.0%	74,6 k €	+6.6%	70 k €	+142%	28,9 k €	-51.6%	59,8 k €	+89.2%	31,6 k €
Total assets	2 M €	+4.5%	1,9 M €	+18.4%	1,6 M €	+6.6%	1,5 M €	+15.1%	1,3 M €	+11.7%	1,2 M €	+5.7%	1,1 M €	-16.7%	1,3 M €	+5.0%	1,3 M €	-1.9%	1,3 M €	-7.2%	1,4 M €	-7.2%	1,5 M €	+16.5%	1,3 M €	+59.2%	814,1 k €
Cash	1,2 M €	+0.3%	1,2 M €	+161%	473,3 k €	-38.3%	767,5 k €	+36.9%	560,7 k €	+19.7%	468,5 k €	+78.8%	262 k €	-27.8%	362,6 k €	+85.2%	195,8 k €	+95.7%	100 k €	-37.3%	159,6 k €	+40.6%	113,5 k €	+738%	13,5 k €	-20.8%	17,1 k €
Debts	1,1 M €	+53.8%	737,7 k €	+12.3%	656,9 k €	-10.5%	734,1 k €	-8.1%	799 k €	+2.4%	780,4 k €	-5.3%	823,7 k €	-27.7%	1,1 M €	-0.4%	1,1 M €	-6.6%	1,2 M €	-7.8%	1,3 M €	-10.2%	1,5 M €	+20.6%	1,2 M €	+57.2%	780 k €
Other
Workforce	1,6 ETP	-36.0%	2,5 ETP	-16.7%	3,0 ETP	+3.4%	2,9 ETP	-17.1%	3,5 ETP	0.0%	3,5 ETP	+9.4%	3,2 ETP	0.0%	3,2 ETP	+14.3%	2,8 ETP	+3.7%	2,7 ETP	0.0%	2,7 ETP	+3.8%	2,6 ETP	+52.9%	1,7 ETP	+30.8%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Marchal Carla

Director

Active

Philippe Linotte

Director

Active

Ended mandates

PHILIPPE LINOTTE

Manager · since 04 janvier 2011 · until 31 décembre 2011

Ended

CARLA MARCHAL

Manager

Ended

PHILIPPE LINOTTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	26/05/2025	29/08/2024	29/08/2023	20/07/2022	25/06/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/05/2026	16/06/2026	French	PDF
Abridged model	31/12/2024	24/05/2025	26/05/2025	French	PDF
Abridged model	31/12/2023	25/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	27/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	28/05/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	22/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	28/09/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	10/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	29/08/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Marchal Carla

Director

Active

Philippe Linotte

Director

Active

Ended mandates

PHILIPPE LINOTTE

Manager · since 04 janvier 2011 · until 31 décembre 2011

Ended

CARLA MARCHAL

Manager

Ended

PHILIPPE LINOTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2014
DEMISSIONS, NOMINATIONS
PDF
Other14/04/2011
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025241,3 k €↓
2024
Annual accounts 2024308,5 k €↑
2023
Annual accounts 2023298,7 k €↑
2022
Annual accounts 2022269,7 k €↑
2021
Annual accounts 2021175,8 k €↑
2020
Annual accounts 2020106,4 k €↑
2019
Annual accounts 201992,1 k €↓
2018
Annual accounts 2018111,8 k €↑
2016
Annual accounts 201655,9 k €↑
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 201441,1 k €↑
2013
Annual accounts 2013-30,8 k €↓
2012
Annual accounts 201228,2 k €↑
2011
Annual accounts 201119,2 k €
04/04/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LIMAFRAN

Overview

What does LIMAFRAN do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline