ACTIVE

Studio Samon

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

53,0 k €

-14.0% YoY

Gross margin

144,3 k €

+2.0% YoY

Equity

347,0 k €

+13.5% YoY

What does Studio Samon do?

Studio Samon is a Private limited company incorporated in 2011. Its main activity is: Architectural activities. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.340.046

Incorporation

08/04/2011

Legal form

Private limited company

Registered office

Meersstraat 135
9000 Gent · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

71111Architectural activities· main 71111Architectural activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	144,3 k €	+2.0%	141,4 k €	+98.9%	71,1 k €	-13.6%	82,2 k €	+38.1%	59,6 k €	+1135%	-5,8 k €	-152%	11,1 k €	-64.1%	30,9 k €	-54.7%	68,2 k €	+54.0%	44,3 k €	+28.8%	34,4 k €	-36.6%	54,2 k €	+112%	25,5 k €	+11.2%	23,0 k €
EBITDA	132,6 k €	-5.1%	139,7 k €	+97.9%	70,6 k €	-10.9%	79,2 k €	+37.0%	57,8 k €	+1025%	-6,2 k €	-159%	10,5 k €	-65.3%	30,4 k €	-55.1%	67,7 k €	+54.6%	43,8 k €	+29.2%	33,9 k €	-36.9%	53,7 k €	+114%	25,1 k €	+14.1%	21,9 k €
Operating result	94,2 k €	-11.9%	106,9 k €	+109%	51,1 k €	-16.6%	61,3 k €	+53.4%	39,9 k €	+267%	-24,0 k €	-343%	9,8 k €	-66.8%	29,7 k €	-55.4%	66,6 k €	+58.5%	42,0 k €	+31.3%	32,0 k €	-38.7%	52,2 k €	+123%	23,4 k €	+17.6%	19,9 k €
Net result	53,0 k €	-14.0%	61,6 k €	+90.1%	32,4 k €	-20.8%	40,9 k €	+21.2%	33,8 k €	+215%	-29,3 k €	-534%	6,7 k €	-69.1%	21,8 k €	-53.7%	47,1 k €	+41.6%	33,3 k €	+28.8%	25,8 k €	-29.2%	36,5 k €	+99.9%	18,3 k €	+23.7%	14,8 k €
Balance sheet
Equity	347,0 k €	+13.5%	305,6 k €	+17.5%	260,0 k €	+14.2%	227,6 k €	+21.9%	186,7 k €	+22.1%	152,9 k €	-16.1%	182,1 k €	+3.8%	175,4 k €	+10.6%	158,6 k €	+32.7%	119,5 k €	+26.8%	94,2 k €	+26.7%	74,4 k €	+73.4%	42,9 k €	+58.0%	27,2 k €
Total assets	1,1 M €	+4.1%	1,0 M €	+19.3%	858,5 k €	+75.6%	488,9 k €	+4.8%	466,4 k €	+6.4%	438,3 k €	+112%	207,0 k €	+1.6%	203,8 k €	+7.0%	190,4 k €	+31.2%	145,1 k €	+25.1%	116,0 k €	+25.2%	92,7 k €	+80.7%	51,3 k €	+73.0%	29,6 k €
Cash	116,9 k €	-32.8%	173,9 k €	+132%	74,8 k €	-53.7%	161,7 k €	+60.9%	100,5 k €	+41.1%	71,2 k €	-19.1%	88,0 k €	-43.5%	155,6 k €	+32.6%	117,4 k €	+16.7%	100,6 k €	+83.1%	55,0 k €	+13.3%	48,5 k €	+90.6%	25,5 k €	+142%	10,5 k €
Debts	701,9 k €	+0.0%	701,8 k €	+20.3%	583,2 k €	+136%	246,7 k €	-7.6%	267,0 k €	-2.6%	274,0 k €	+1646%	15,7 k €	-25.4%	21,1 k €	-19.4%	26,1 k €	+20.6%	21,7 k €	+9.0%	19,9 k €	+20.0%	16,5 k €	+97.6%	8,4 k €	+237%	2,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Stijn VAN DEN BROECKE

Mandate

Active

Ended mandates

Stijn Van den Broecke

Director

Ended

Stijn Van den Broecke

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KORSTMOS● Active	1018.071.220

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/02/2026	24/02/2025	29/02/2024	31/01/2023	31/01/2022	28/02/2021
General meeting	23/12/2025	24/12/2024	26/12/2023	22/12/2022	23/12/2021	24/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	23/12/2025	28/02/2026	Dutch	PDF
Micro model	30/06/2024	24/12/2024	24/02/2025	Dutch	PDF
Micro model	30/06/2023	26/12/2023	29/02/2024	Dutch	PDF
Micro model	30/06/2022	22/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	23/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	24/12/2020	28/02/2021	Dutch	PDF
Micro model	30/06/2019	24/12/2019	27/02/2020	Dutch	PDF
Micro model	30/06/2018	27/12/2018	27/02/2019	Dutch	PDF
Micro model	30/06/2017	27/12/2017	28/02/2018	Dutch	PDF
Abridged model	30/06/2016	27/12/2016	28/02/2017	Dutch	PDF
Abridged model	30/06/2015	29/12/2015	29/02/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	31/01/2015	Dutch	PDF
Abridged model	30/06/2013	18/12/2013	17/02/2014	Dutch	PDF
Abridged model	30/06/2012	26/12/2012	22/02/2013	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Stijn VAN DEN BROECKE

Mandate

Active

Ended mandates

Stijn Van den Broecke

Director

Ended

Stijn Van den Broecke

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Registered office20/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/03/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office23/01/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/10/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other29/07/2011
BENAMING - DOEL - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553,0 k €↓
2024
Annual accounts 202461,6 k €↑
2023
Annual accounts 202332,4 k €↓
2023
Name changeStudio Samon
2022
Annual accounts 202240,9 k €↑
2022
Name changeEA+ energie-advies en ecologische architectuur
2021
Annual accounts 202133,8 k €↑
2020
Annual accounts 2020-29,3 k €↓
2019
Annual accounts 20196,7 k €↓
2018
Annual accounts 201821,8 k €↓
2017
Annual accounts 201747,1 k €↑
2016
Annual accounts 201633,3 k €↑
2015
Annual accounts 201525,8 k €↓
2014
Annual accounts 201436,5 k €↑
2013
Annual accounts 201318,3 k €↑
2012
Annual accounts 201214,8 k €
08/04/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Studio Samon

Overview

What does Studio Samon do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline