ACTIVE

HReMOTION

Export PDF
Financial year 2026 · closed on 01/04/2026
Net result
71,5 k €
-25.8% YoY
Gross margin
102,8 k €
-22.6% YoY
Equity
279 k €
+8.5% YoY

What does HReMOTION do?

HReMOTION is a Private limited company incorporated in 2011. Its registered office is in Lint.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.483.368
Incorporation
14/04/2011
Legal form
Private limited company
Registered office
Kinderstraat 1 box 1
2547 Lint · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
01/04/2026
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20262025202420232022202120202019201820172016201520142013
Income statement
Gross margin102,8 k €132,8 k €83,5 k €-4,7 k €45,2 k €71 k €43,9 k €75 k €73 k €79,7 k €91,1 k €72,6 k €109,9 k €282,2 k €
EBITDA101,4 k €131,5 k €82,1 k €-5,9 k €39,7 k €68,9 k €32,4 k €74,1 k €71,9 k €78,6 k €87,8 k €71,4 k €108,8 k €279,9 k €
Operating result98,5 k €130,5 k €81,6 k €-8,5 k €36,2 k €64,1 k €28,2 k €63,5 k €61,7 k €67,8 k €77,4 k €56,6 k €97,8 k €258,6 k €
Net result71,5 k €96,4 k €64,6 k €-13,8 k €45,8 k €49,7 k €13,6 k €44,4 k €37,2 k €36,9 k €38 k €36,3 k €66,6 k €164,8 k €
Balance sheet
Equity279 k €257,2 k €174,4 k €228,1 k €241,9 k €363,5 k €350 k €336,4 k €292,1 k €254,9 k €218,1 k €180,1 k €143,8 k €77,2 k €
Total assets344,1 k €275,5 k €304,2 k €228,2 k €266,5 k €377,1 k €358,8 k €349,7 k €309,2 k €340,1 k €312 k €277,7 k €275,4 k €310,6 k €
Cash63,8 k €18,7 k €16,4 k €9,5 k €10,8 k €9,4 k €51,7 k €40 k €7,3 k €79,2 k €61,5 k €49,2 k €60,8 k €145,6 k €
Debts65,1 k €18,2 k €129,8 k €138,3 €24,5 k €13,6 k €8,8 k €13,2 k €17,1 k €85,1 k €93,9 k €97,6 k €131,6 k €233,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 01/04/2026 · 1 active · 3 ended

Active mandates

Dominique Dillen

Director

Active

Ended mandates

Dominique Dillen

Manager

Ended
Dominique Emma A Dillen

Director

Ended
Dominique Emma A Dillen

Manager

Ended
Annual accounts

Full financial information

202620252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year02/04/202502/04/202402/04/202302/04/202202/04/202102/04/2020
Closing of the financial year01/04/202601/04/202501/04/202401/04/202301/04/202201/04/2021
Length of the financial year13 months13 months13 months13 months13 months13 months
Filing date16/09/202602/10/202520/09/202402/10/202307/10/202227/09/2021
General meeting15/09/202616/09/202517/09/202419/09/202320/09/202221/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model01/04/202615/09/202616/09/2026DutchPDF
Micro model01/04/202516/09/202502/10/2025DutchPDF
Micro model01/04/202417/09/202420/09/2024DutchPDF
Micro model01/04/202319/09/202302/10/2023DutchPDF
Micro model01/04/202220/09/202207/10/2022DutchPDF
Micro model01/04/202121/09/202127/09/2021DutchPDF
Micro model01/04/202015/09/202016/09/2020DutchPDF
Micro model01/04/201917/09/201908/10/2019DutchPDF
Micro model01/04/201818/09/201819/09/2018DutchPDF
Micro model01/04/201719/09/201730/10/2017DutchPDF
Abridged model01/04/201620/09/201627/09/2016DutchPDF
Abridged model01/04/201515/09/201521/09/2015DutchPDF
Abridged model01/04/201416/09/201422/09/2014DutchPDF
Abridged model01/04/201317/09/201318/10/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 01/04/2026 · 1 active · 3 ended

Active mandates

Dominique Dillen

Director

Active

Ended mandates

Dominique Dillen

Manager

Ended
Dominique Emma A Dillen

Director

Ended
Dominique Emma A Dillen

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office05/06/2014
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Other18/04/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 202671,5 k €↓
  2. 2025
    Annual accounts 202596,4 k €↑
  3. 2024
    Annual accounts 202464,6 k €↑
  4. 2023
    Annual accounts 2023-13,8 k €↓
  5. 2022
    Annual accounts 202245,8 k €↓
  6. 2021
    Annual accounts 202149,7 k €↑
  7. 2020
    Annual accounts 202013,6 k €↓
  8. 2019
    Annual accounts 201944,4 k €↑
  9. 2018
    Annual accounts 201837,2 k €↑
  10. 2017
    Annual accounts 201736,9 k €↓
  11. 2016
    Annual accounts 201638 k €↑
  12. 2015
    Annual accounts 201536,3 k €↓
  13. 2014
    Annual accounts 201466,6 k €↓
  14. 2013
    Annual accounts 2013164,8 k €
  15. 14/04/2011
    IncorporationPrivate limited company