ACTIVE

DEL.POWER

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
636 k €
+63.3% YoY
Gross margin
3,1 M €
+23.1% YoY
Equity
1,5 M €
+29.0% YoY
Workforce
21,9 ETP
+2.3% YoY

What does DEL.POWER do?

DEL.POWER is a Private limited company incorporated in 2011. Its main activity is: Public relations and communication activities. Its registered office is in Thimister-Clermont. It employs on average 21,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.503.560
Incorporation
11/04/2011
Legal form
Private limited company
Registered office
Rue du Bosquet 3
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
21,9 ETP
Activities (NACE)
70210Public relations and communication activities· main73300Advertising and market research74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods+7
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin3,1 M €2,5 M €1,9 M €1,2 M €777 k €757,7 k €333,5 k €260,3 k €225,4 k €99,8 k €48,4 k €20,2 k €20,7 k €24,1 k €
EBITDA1,1 M €701,7 k €295 k €281,9 k €188,3 k €425,1 k €36,3 k €122,4 k €135,5 k €96,7 k €46,7 k €19,1 k €20,1 k €22,7 k €
Operating result700,6 k €393,7 k €21,7 k €51,9 k €26,1 k €300,5 k €17,8 k €107,3 k €114,2 k €79,9 k €37,1 k €13,3 k €14 k €13,7 k €
Net result636 k €389,6 k €111,6 k €128,8 k €74,3 k €295,8 k €8,5 k €73,5 k €90 k €53,4 k €26,3 k €9,5 k €9,3 k €8,7 k €
Balance sheet
Equity1,5 M €1,2 M €969 k €1 M €872,6 k €798,2 k €247,7 k €239,2 k €165,7 k €125,7 k €72,3 k €46 k €36,5 k €27,3 k €
Total assets2,7 M €2,2 M €2,2 M €1,9 M €1,6 M €1,3 M €432,7 k €365,3 k €366 k €258,6 k €156,3 k €76,9 k €68 k €58,7 k €
Cash418,1 k €77,8 k €216,9 k €166,2 k €454 k €339,8 k €161 k €156,5 k €156,7 k €190,3 k €68,6 k €35,8 k €34 k €36 k €
Debts1 M €959,2 k €1,1 M €897 k €731,3 k €487,9 k €179,4 k €126 k €200,3 k €132,3 k €84 k €30,9 k €31,5 k €31,4 k €
Other
Workforce21,9 ETP21,4 ETP19,0 ETP11,9 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

HDE Conseils

Director · 1005.329.873

Represented by HERVE DELPORTE

Active

Ended mandates

HDE Conseils

Director · since 29 janvier 2024 · 1005.329.873

Represented by Hervé DELPORTE

Ended
HDE Conseils

Director · since 29 janvier 2024 · 1005.329.873

Represented by Hervé DELPORTE

Ended
Hervé DELPORTE

Director

Ended
Hervé DELPORTE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
AGEDEXT● Active
0861.380.685
BSL RENOVATION● Active
0899.927.594
CARoVi● Active
0769.701.235
CITY WASH● Active
0715.638.383
Espace Industriel des Plénesses● Active
0676.997.147
GASTRONOMIA VISION● Active
0777.986.322
GEHLEN IMMO● Active
0406.267.078
IMMO-PARQ● Active
0689.598.536
JALHAY CLOS DU FAWETAY● Active
0802.933.534
Lewax Energy● Active
1037.532.586
LEWAX HOLDING● Active
1016.953.146
NEHOS Energy● Active
0750.512.853
SERBI● Active
0449.015.869
SERBI - CMD INVEST (SOUMAGNE GARE)● Active
0691.813.896
SG SPORTS● Active
0715.528.418
Société Momentanée JALHAY HAUT VINAVE● Active
0786.371.872
Société momentanée Serbi Gehlen Immo Thiervaux● Active
0754.372.463
Société momentanée Waimes Vinâve● Active
0769.959.571
société simple momentanée TP Bat – Dyls – Serbi – Gehlen● Active
0791.907.109
SSM FRANKI - SERBI● Active
1019.080.515
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202618/06/202519/06/202403/07/202326/09/202216/06/2021
General meeting15/06/202616/06/202515/06/202415/06/202315/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202620/08/2026FrenchPDF
Abridged model31/12/202416/06/202518/06/2025FrenchPDF
Abridged model31/12/202315/06/202419/06/2024FrenchPDF
Abridged model31/12/202215/06/202303/07/2023FrenchPDF
Micro modelCorrection31/12/202115/06/202226/09/2022FrenchPDF
Micro model31/12/202115/06/202229/08/2022FrenchPDF
Micro model31/12/202015/06/202116/06/2021FrenchPDF
Micro model31/12/201915/06/202017/06/2020FrenchPDF
Micro model31/12/201815/06/201927/08/2019FrenchPDF
Micro model31/12/201715/06/201820/06/2018FrenchPDF
Micro model31/12/201615/06/201716/06/2017FrenchPDF
Abridged model31/12/201515/06/201631/08/2016FrenchPDF
Abridged model31/12/201415/06/201514/09/2015FrenchPDF
Abridged model31/12/201325/09/201430/09/2014FrenchPDF
Abridged model31/12/201215/06/201330/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

HDE Conseils

Director · 1005.329.873

Represented by HERVE DELPORTE

Active

Ended mandates

HDE Conseils

Director · since 29 janvier 2024 · 1005.329.873

Represented by Hervé DELPORTE

Ended
HDE Conseils

Director · since 29 janvier 2024 · 1005.329.873

Represented by Hervé DELPORTE

Ended
Hervé DELPORTE

Director

Ended
Hervé DELPORTE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/06/2021
    SIEGE SOCIAL
    PDF
  • Registered office02/04/2019
    SIEGE SOCIAL
    PDF
  • Registered office03/08/2017
    SIEGE SOCIAL
    PDF
  • Registered office13/06/2013
    SIEGE SOCIAL
    PDF
  • Other27/04/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025636 k €↑
  2. 2024
    Annual accounts 2024389,6 k €↑
  3. 2023
    Annual accounts 2023111,6 k €↓
  4. 2022
    Annual accounts 2022128,8 k €↑
  5. 2021
    Annual accounts 202174,3 k €↓
  6. 2020
    Annual accounts 2020295,8 k €↑
  7. 2019
    Annual accounts 20198,5 k €↓
  8. 2018
    Annual accounts 201873,5 k €↓
  9. 2017
    Annual accounts 201790 k €↑
  10. 2016
    Annual accounts 201653,4 k €↑
  11. 2015
    Annual accounts 201526,3 k €↑
  12. 2014
    Annual accounts 20149,5 k €↑
  13. 2013
    Annual accounts 20139,3 k €↑
  14. 2012
    Annual accounts 20128,7 k €
  15. 11/04/2011
    IncorporationPrivate limited company