ACTIVE

emagine

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result625 k €+446,7 %over 1 year

Revenue37 M €-20,2 %over 1 year

Equity2,3 M €+34,0 %over 1 year

Workforce53,9 ETP-53,2 %over 1 year

Identity

Source · BCE/KBO

emagine is a Public limited company incorporated in 2011. Its main activity is: Activities of employment placement agencies. Its registered office is in Woluwe-Saint-Pierre. It employs on average 53,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0835.563.443
Incorporation: 15/04/2011
Legal form: Public limited company
Registered office: Boulevard de la Woluwe 2
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital: 174 349,66 €
Latest accounts: 31/12/2025
Average workforce: 53,9 ETP

Activities (NACE)

78100Activities of employment placement agencies· main 78100Activities of employment placement agencies 62020Computer consultancy activities 62090Other information technology and computer service activities 62200Computer programming, consultancy and related activities 62900Computer programming, consultancy and related activities+6

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 16 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	37 M €	-20.2%	46,3 M €	+4.5%	44,3 M €	+24.8%	35,5 M €	+135%	15,1 M €
EBITDA	1,6 M €	+72.6%	933,3 k €	-34.1%	1,4 M €	+18.0%	1,2 M €	+204%	394,9 k €
Operating result	1,4 M €	+64.5%	860,7 k €	-31.1%	1,2 M €	+14.0%	1,1 M €	+211%	352,1 k €
Net result	625 k €	+447%	114,3 k €	-79.6%	559,6 k €	+65.7%	337,8 k €	+3895%	8,5 k €
Balance sheet
Equity	2,3 M €	+34.0%	1,7 M €	+7.3%	1,6 M €	+55.4%	1 M €	+50.2%	672,9 k €
Total assets	16,4 M €	+4.6%	15,7 M €	+39.6%	11,2 M €	+24.7%	9 M €	+60.2%	5,6 M €
Cash	76,3 k €	+240%	22,4 k €	-75.8%	92,7 k €	-38.6%	151 k €	-17.4%	182,7 k €
Debts	14,1 M €	+2.0%	13,8 M €	+47.1%	9,4 M €	+22.0%	7,7 M €	+63.6%	4,7 M €
Other
Workforce	53,9 ETP	-53.2%	115,2 ETP	-10.8%	129,2 ETP	+32.9%	97,2 ETP	+41.7%	68,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Farid EL MACHAOUD	Directorsince 08/04/2011Mandate2024 accountsended
Hassane LHASNAOUI	Directorsince 08/04/2011Mandate2024 accountsended
Stéphanie RENIERS	DirectorManaging director08/04/2011 → 2012 accountsendedMandate2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AIBA CONSULT0533.930.065Represented by HASSANE LHASNAOUI	Director02/12/2019 → 2020 accounts
BRIMO0533.929.570Represented by OLIVIER DE MONTJOYE	Managing director02/12/2019 → 2020 accounts

Other companies at this address

Boulevard de la Woluwe 2 1150 Woluwe-Saint-Pierre

Company	CBE no.
COMMERCE CONSTRUCTION● Active	0648.948.113
COMMERCE INVEST● Active	0633.637.553
Conscience Square● Active	0746.907.027
Gentis Recruitment● Active	1017.837.430
GENTIS TALENT SOLUTIONS HOLDING● Active	0795.091.578
Hewi Management● Active	0544.569.579
Joseph 2 Construction● Active	1017.320.657
Joseph 2 Land● Active	1017.320.558
Meir Development● Active	0675.394.568
NALYS● Active	0833.785.967
PACIFICATION CONSTRUCTION● Active	0551.825.476
PACIFICATION INVEST● Active	0534.731.207
Rentmore● Active	0643.660.821
ROOSEVELT CONSTRUCTION● Active	0629.753.296
ROOSEVELT INVEST● Active	0629.753.395
SILVER INVEST● Active	0793.266.295
SOUVERAIN 23 DEVELOPMENT● Active	0736.435.876
SOUVERAIN 23 LAND● Active	0736.434.886
SYNMORE● Active	1032.677.836
URBICOON● Active	0544.636.093

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	15 months	12 months	12 months
Filing date	26/03/2026	13/10/2025	09/08/2024	19/07/2023	27/06/2022	30/04/2021
General meeting	26/03/2026	21/08/2025	16/06/2024	16/06/2023	25/05/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/03/2026	26/03/2026	French	PDF
Full model	31/12/2024	21/08/2025	13/10/2025	French	PDF
Full model	31/12/2023	16/06/2024	09/08/2024	French	PDF
Full model	31/12/2022	16/06/2023	19/07/2023	French	PDF
Full model	30/09/2021	25/05/2022	27/06/2022	French	PDF
Abridged model	30/09/2020	12/03/2021	30/04/2021	French	PDF
Abridged model	30/09/2019	13/03/2020	29/05/2020	French	PDF
Abridged model	30/09/2018	29/04/2019	02/05/2019	French	PDF
Abridged model	30/09/2017	09/03/2018	23/04/2018	French	PDF
Abridged model	30/09/2016	10/03/2017	28/04/2017	French	PDF
Abridged model	30/09/2015	11/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	17/01/2015	23/01/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	23/01/2015	French	PDF
Abridged model	31/12/2012	14/06/2013	27/08/2013	French	PDF
Abridged modelCorrection	31/12/2011	08/06/2012	19/07/2012	French	PDF
Abridged model	31/12/2011	08/06/2012	22/06/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Farid EL MACHAOUD	Directorsince 08/04/2011Mandate2024 accountsended
Hassane LHASNAOUI	Directorsince 08/04/2011Mandate2024 accountsended
Stéphanie RENIERS	DirectorManaging director08/04/2011 → 2012 accountsendedMandate2024 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AIBA CONSULT0533.930.065Represented by HASSANE LHASNAOUI	Director02/12/2019 → 2020 accounts
BRIMO0533.929.570Represented by OLIVIER DE MONTJOYE	Managing director02/12/2019 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/06/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
PDF
Mandates08/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring16/12/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/09/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates24/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Stéphanie RENIERS

Hassane LHASNAOUI

Farid EL MACHAOUD

BRIMO

AIBA CONSULT

FAST-IN

Maurice de MONTJOYE

Olivier de MONTJOYE

2011201220132014201520162017201820192020202120222023202420252026

GENTIS

Boulevard de la Woluwe 2, 1150 Woluwe-Saint-Pierre

DirectorManaging director

Director

Managing director

Director

DirectorManaging director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Boulevard de la Woluwe 2, 1150 Woluwe-Saint-PierreCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00062976

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
emagineCurrent		CBE
GENTIS	accounts 2021 → 2025	Accounts 2025 · 2026-00062976

Events

2025
Annual accounts 2025625 k €↑
2024
Annual accounts 2024114,3 k €↓
2023
Annual accounts 2023559,6 k €↑
2022
Annual accounts 2022337,8 k €↑
2021
Annual accounts 20218,5 k €↓
2020
Annual accounts 202084,9 k €↓
2019
Annual accounts 201990,5 k €↑
2018
Annual accounts 201868 k €↑
2017
Annual accounts 201749,2 k €↓
2016
Annual accounts 2016114,4 k €↑
2015
Annual accounts 2015112,5 k €↑
2014
Annual accounts 201459,8 k €↑
2013
Annual accounts 2013-441,2 k €↓
2012
Annual accounts 20126,5 k €↑
2011
Annual accounts 2011-280,2 k €
15/04/2011
IncorporationPublic limited company

emagine

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events