ACTIVE

M.E.R.E.L.

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
242,8 €
-93.0% YoY
Gross margin
42 k €
+5.4% YoY
Equity
38,7 k €
+0.6% YoY

What does M.E.R.E.L. do?

M.E.R.E.L. is a Private limited company incorporated in 2011. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Heist-op-den-Berg.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0835.574.133
Incorporation
11/04/2011
Legal form
Private limited company
Registered office
Stationsstraat 3
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
47750Retail sale of cosmetic and toilet articles in specialised stores· main47750Retail sale of cosmetic and toilet articles in specialised stores43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.96022Hairdressing and other beauty treatment96040Physical well-being activities+2
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020192018201720162015201420132012
Income statement
Gross margin42 k €39,9 k €42,3 k €42,4 k €42,3 k €38 k €28,1 k €30,9 k €11,3 k €1,4 k €2,5 k €30,2 k €18,3 k €
EBITDA30,6 k €37,7 k €40,5 k €40,7 k €40,3 k €36,1 k €27,1 k €29,7 k €9,9 k €492,9 €11,3 k €19,7 k €17,3 k €
Operating result10,8 k €6,6 k €14,2 k €18,2 k €5,8 k €6,7 k €12 k €8,4 k €-39,2 €-9,8 k €-2,2 k €15,1 k €4,3 k €
Net result242,8 €3,5 k €6,1 k €11,5 k €505,8 €2 k €6,3 k €4,5 k €420,9 €-10,9 k €-4,1 k €10,1 k €2,4 k €
Balance sheet
Equity38,7 k €38,5 k €35 k €28,9 k €17,5 k €17 k €15 k €8,7 k €4,2 k €3,7 k €14,6 k €18,7 k €8,6 k €
Total assets199,5 k €259 k €258,4 k €278,2 k €258,8 k €243,7 k €87,7 k €64,2 k €35,3 k €34,6 k €53,3 k €38,5 k €29,6 k €
Cash10,9 k €13,8 k €40,3 k €29,1 k €22,4 k €30,4 k €59,3 k €18,8 k €4,6 k €4,6 k €15,4 k €13,1 k €7,9 k €
Debts160,8 k €220,5 k €223,4 k €249,2 k €241,4 k €226,7 k €52,5 k €55,3 k €30,9 k €30,6 k €38,5 k €9,4 k €20,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Jan Verstraeten

Director

Active
Machteld Lintermans

Director

Active

Ended mandates

Jan Verstraeten

Manager

Ended
Machteld Lintermans

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202525/07/202424/07/202304/07/202206/07/202105/08/2020
General meeting30/06/202530/06/202430/06/202329/06/202212/05/202112/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202529/08/2025DutchPDF
Micro model31/12/202330/06/202425/07/2024DutchPDF
Micro model31/12/202230/06/202324/07/2023DutchPDF
Micro model31/12/202129/06/202204/07/2022DutchPDF
Micro model31/12/202012/05/202106/07/2021DutchPDF
Micro model31/12/201912/05/202005/08/2020DutchPDF
Micro model31/12/201813/05/201927/08/2019DutchPDF
Micro model31/12/201712/05/201828/08/2018DutchPDF
Micro model31/12/201612/05/201728/08/2017DutchPDF
Abridged model31/12/201512/05/201631/08/2016DutchPDF
Abridged model31/12/201412/05/201528/08/2015DutchPDF
Abridged model31/12/201312/05/201429/08/2014DutchPDF
Abridged model31/12/201212/05/201330/08/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Jan Verstraeten

Director

Active
Machteld Lintermans

Director

Active

Ended mandates

Jan Verstraeten

Manager

Ended
Machteld Lintermans

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other04/04/2018
    DOEL
    PDF
  • Other29/04/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024242,8 €↓
  2. 2023
    Annual accounts 20233,5 k €↓
  3. 2022
    Annual accounts 20226,1 k €↓
  4. 2021
    Annual accounts 202111,5 k €↑
  5. 2020
    Annual accounts 2020505,8 €↓
  6. 2019
    Annual accounts 20192 k €↓
  7. 2018
    Annual accounts 20186,3 k €↑
  8. 2017
    Annual accounts 20174,5 k €↑
  9. 2016
    Annual accounts 2016420,9 €↑
  10. 2015
    Annual accounts 2015-10,9 k €↓
  11. 2014
    Annual accounts 2014-4,1 k €↓
  12. 2013
    Annual accounts 201310,1 k €↑
  13. 2012
    Annual accounts 20122,4 k €
  14. 11/04/2011
    IncorporationPrivate limited company