ACTIVE

OBSIDERI

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

1,2 k €

+2054.4% YoY

Gross margin

35,8 k €

+67.8% YoY

Equity

104,6 k €

+1.2% YoY

What does OBSIDERI do?

OBSIDERI is a Private limited company incorporated in 2011. Its main activity is: Activities of holding companies. Its registered office is in Asse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0835.908.386

Incorporation

26/04/2011

Legal form

Private limited company

Registered office

Doornveld 184
1731 Asse · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	35,8 k €	+67.8%	21,3 k €	-76.6%	91,1 k €	+494%	15,3 k €	+247%	-10,5 k €	-210%	9,5 k €	+442%	-2,8 k €	-115%	18,9 k €	+703%	-3,1 k €	-120%	16 k €	+630%	2,2 k €	-86.5%	16,1 k €	+180%	-20,2 k €
EBITDA	34,7 k €	+73.0%	20,1 k €	-73.6%	75,8 k €	+440%	14,1 k €	+225%	-11,2 k €	-226%	8,9 k €	+323%	-4 k €	-136%	11,3 k €	+344%	-4,6 k €	-135%	13,2 k €	+738%	1,6 k €	-88.6%	13,9 k €	+169%	-20,2 k €
Operating result	20,9 k €	+288%	5,4 k €	-90.4%	56 k €	+3088%	-1,9 k €	+90.9%	-20,6 k €	-1076%	2,1 k €	+146%	-4,5 k €	-146%	9,8 k €	+290%	-5,2 k €	-139%	13,2 k €	+919%	1,3 k €	-90.6%	13,9 k €	+166%	-21,1 k €
Net result	1,2 k €	+2054%	56,3 €	-99.9%	48,5 k €	+884%	-6,2 k €	+69.8%	-20,5 k €	-3785%	557 €	+109%	-6,3 k €	-201%	6,3 k €	+316%	-2,9 k €	-126%	11 k €	+884%	1,1 k €	-89.6%	10,8 k €	+143%	-25,3 k €
Balance sheet
Equity	104,6 k €	+1.2%	103,4 k €	+0.1%	103,4 k €	+88.6%	54,8 k €	-10.2%	61 k €	-25.2%	81,5 k €	+516%	13,2 k €	-32.4%	19,6 k €	+47.0%	13,3 k €	-17.9%	16,2 k €	+213%	5,2 k €	+27.6%	4,1 k €	+160%	-6,7 k €
Total assets	660,1 k €	-6.6%	706,8 k €	+122%	317,9 k €	-25.7%	427,9 k €	+5.1%	407,3 k €	+111%	193,4 k €	+23.7%	156,4 k €	-8.4%	170,7 k €	-28.1%	237,3 k €	-19.2%	293,7 k €	-0.3%	294,4 k €	+112%	139 k €	-59.7%	344,4 k €
Cash	5,2 k €	-34.0%	7,8 k €	-31.0%	11,3 k €	+50.3%	7,5 k €	-60.5%	19,1 k €	-62.5%	50,9 k €	+412%	9,9 k €	-94.0%	165,8 k €	+2114%	7,5 k €	+209%	2,4 k €	-74.6%	9,5 k €	+85.2%	5,1 k €	+710%	635,4 €
Debts	509,5 k €	-8.6%	557,4 k €	+290%	143,1 k €	-52.6%	301,8 k €	+9.7%	275 k €	+462%	48,9 k €	-61.9%	128,4 k €	-6.4%	137,2 k €	-38.5%	223 k €	-19.6%	277,4 k €	+1.6%	273,1 k €	+116%	126,7 k €	-62.6%	339 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 3 ended

Active mandates

LUC ICKX

Administrator - manager · since 24 mai 2019

Active

Eddy Hertebaut

Manager

Active

THIBAUT ICKX

Associate

Active

Ended mandates

LUC ICKX

Director · since 24 mai 2019

Ended

Eddy Hertebaut

Manager · since 20 avril 2011 · until 31 mars 2012

Ended

LUC ICKX

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ABCellulose● Active	0839.017.732
M-D MGMT● Active	0781.574.629

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/11/2025	31/10/2024	31/10/2023	18/08/2023	26/07/2023	15/12/2020
General meeting	19/09/2025	20/09/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	19/09/2025	06/11/2025	Dutch	PDF
Micro model	31/03/2024	20/09/2024	31/10/2024	Dutch	PDF
Micro model	31/03/2023	15/09/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	16/09/2022	18/08/2023	Dutch	PDF
Micro model	31/03/2021	17/09/2021	26/07/2023	Dutch	PDF
Micro model	31/03/2020	18/09/2020	15/12/2020	Dutch	PDF
Micro model	31/03/2018	21/09/2018	30/11/2018	Dutch	PDF
Micro model	31/03/2017	15/09/2017	27/11/2017	Dutch	PDF
Abridged model	31/03/2016	16/09/2016	02/11/2017	Dutch	PDF
Abridged model	31/03/2015	18/09/2015	12/10/2017	Dutch	PDF
Abridged model	31/03/2014	19/09/2014	12/10/2017	Dutch	PDF
Abridged model	31/03/2013	20/09/2013	31/10/2013	Dutch	PDF
Abridged model	31/03/2012	21/09/2012	15/11/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 3 ended

Active mandates

LUC ICKX

Administrator - manager · since 24 mai 2019

Active

Eddy Hertebaut

Manager

Active

THIBAUT ICKX

Associate

Active

Ended mandates

LUC ICKX

Director · since 24 mai 2019

Ended

Eddy Hertebaut

Manager · since 20 avril 2011 · until 31 mars 2012

Ended

LUC ICKX

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/06/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/04/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other11/05/2011
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 k €↑
2024
Annual accounts 202456,3 €↓
2023
Annual accounts 202348,5 k €↑
2022
Annual accounts 2022-6,2 k €↑
2021
Annual accounts 2021-20,5 k €↓
2020
Annual accounts 2020557 €↑
2018
Annual accounts 2018-6,3 k €↓
2017
Annual accounts 20176,3 k €↑
2016
Annual accounts 2016-2,9 k €↓
2015
Annual accounts 201511 k €↑
2014
Annual accounts 20141,1 k €↓
2013
Annual accounts 201310,8 k €↑
2012
Annual accounts 2012-25,3 k €
26/04/2011
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OBSIDERI

Overview

What does OBSIDERI do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline