ACTIVE

ABCellulose

Financial year 2025 · closed on 31/12/2025
Net result
11,1 k €
-38.6% YoY
Gross margin
100,4 k €
-4.2% YoY
Equity
238,3 k €
+4.9% YoY

What does ABCellulose do?

ABCellulose is a Private limited company incorporated in 2011. Its registered office is in Asse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0839.017.732
Incorporation
05/09/2011
Legal form
Private limited company
Registered office
Doornveld 184
1731 Asse · FlandreSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin100,4 k €104,8 k €125,5 k €140,2 k €143 k €129,2 k €82,5 k €136,9 k €147,1 k €76 k €64,7 k €60 k €66,4 k €59,2 k €
EBITDA73,2 k €84 k €89 k €84,1 k €87,2 k €73,7 k €27,3 k €71,9 k €95,4 k €58,2 k €50 k €49,1 k €34,1 k €30,3 k €
Operating result33,6 k €45 k €52,1 k €48,1 k €49,6 k €35 k €-11,4 k €28,2 k €53,1 k €18,2 k €20,2 k €19,4 k €12,5 k €6,6 k €
Net result11,1 k €18,1 k €30,3 k €19,8 k €23,7 k €16,8 k €-25,6 k €86,7 €21,7 k €78,7 €1,9 k €1,5 k €1 k €-5,7 k €
Balance sheet
Equity238,3 k €227,2 k €218,1 k €205,4 k €185,6 k €161,8 k €145 k €170,6 k €170,6 k €148,8 k €148,8 k €146,9 k €14 k €536,8 €
Total assets631,1 k €559,8 k €584,8 k €590,1 k €647,7 k €650,3 k €671,8 k €727,7 k €767,6 k €776,9 k €671,8 k €717 k €683,6 k €581,3 k €
Cash3,1 k €1,3 k €714,9 €3,3 k €3 k €1,5 k €7,6 k €3,6 k €3,4 k €3,1 k €2,4 k €27 €14,5 k €
Debts384,3 k €326,4 k €362,8 k €374,9 k €422,4 k €478,3 k €526,6 k €537,6 k €587,1 k €627,5 k €522,8 k €570 k €669,4 k €580,7 k €
Other
Workforce1,1 ETP0,8 ETP1,3 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Dominique Vranken

Director · since 05 septembre 2011

Active
Thierry Lagae

Director · since 05 septembre 2011

Active

Ended mandates

Dominique Vranken

Manager · since 05 septembre 2011

Ended
Niki Vranken

Director · since 05 septembre 2011

Ended
Thierry Lagae

Manager · since 05 septembre 2011

Ended
Dominique Vranken

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
M-D MGMTActive
0781.574.629
OBSIDERIActive
0835.908.386
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202611/07/202512/07/202406/07/202306/07/202205/07/2021
General meeting01/06/202602/06/202503/06/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202601/07/2026DutchPDF
Micro model31/12/202402/06/202511/07/2025DutchPDF
Micro model31/12/202303/06/202412/07/2024DutchPDF
Micro model31/12/202205/06/202306/07/2023DutchPDF
Micro model31/12/202107/06/202206/07/2022DutchPDF
Micro model31/12/202007/06/202105/07/2021DutchPDF
Micro model31/12/201902/06/202017/06/2020DutchPDF
Micro model31/12/201803/06/201902/07/2019DutchPDF
Micro model31/12/201704/06/201805/06/2018DutchPDF
Micro model31/12/201606/06/201731/07/2017DutchPDF
Abridged model31/12/201506/06/201629/08/2016DutchPDF
Abridged model31/12/201401/06/201529/07/2015DutchPDF
Abridged model31/12/201302/06/201431/08/2014DutchPDF
Abridged model31/12/201203/06/201330/08/2013DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Dominique Vranken

Director · since 05 septembre 2011

Active
Thierry Lagae

Director · since 05 septembre 2011

Active

Ended mandates

Dominique Vranken

Manager · since 05 septembre 2011

Ended
Niki Vranken

Director · since 05 septembre 2011

Ended
Thierry Lagae

Manager · since 05 septembre 2011

Ended
Dominique Vranken

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office10/11/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates13/09/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office01/09/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office25/08/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares11/02/2015
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office03/08/2012
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other15/09/2011
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,1 k €
  2. 2024
    Annual accounts 202418,1 k €
  3. 2023
    Annual accounts 202330,3 k €
  4. 2022
    Annual accounts 202219,8 k €
  5. 2021
    Annual accounts 202123,7 k €
  6. 2020
    Annual accounts 202016,8 k €
  7. 2019
    Annual accounts 2019-25,6 k €
  8. 2018
    Annual accounts 201886,7 €
  9. 2017
    Annual accounts 201721,7 k €
  10. 2016
    Annual accounts 201678,7 €
  11. 2015
    Annual accounts 20151,9 k €
  12. 2014
    Annual accounts 20141,5 k €
  13. 2013
    Annual accounts 20131 k €
  14. 2012
    Annual accounts 2012-5,7 k €
  15. 05/09/2011
    IncorporationPrivate limited company