ACTIVE

PATRIMOINE CONSULT

Financial year 2025 · Closed on 31/12/2025

Net result23,5 k €+463,9 %over 1 year
Gross margin48,7 k €+225,8 %over 1 year
Equity8,3 k €+154,8 %over 1 year

Identity

Source · BCE/KBO

PATRIMOINE CONSULT is a Private limited company incorporated in 2011. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Jurbise.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.151.480
Incorporation
05/05/2011
Legal form
Private limited company
Registered office
Rue des Prés(J) 38
7050 Jurbise · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin48,7 k €15 k €-2,7 k €19,2 k €13,3 k €
EBITDA43 k €14,7 k €-3,7 k €9,1 k €12,5 k €
Operating result25,8 k €-4,4 k €-23,7 k €1,8 k €5 k €
Net result23,5 k €-6,5 k €-28,5 k €-2,7 k €7,5 k €
Balance sheet
Equity8,3 k €-15,2 k €-8,7 k €19,8 k €22,5 k €
Total assets124,9 k €102,9 k €101,5 k €99 k €61 k €
Cash1,7 k €4,6 k €–17,2 k €–
Debts116,5 k €118,1 k €109,9 k €79,3 k €38,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Jean-François Caulier

Manager

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202610/10/202519/09/202404/10/202315/10/202206/10/2021
General meeting26/06/202627/06/202505/09/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202608/07/2026FrenchPDF
Micro model31/12/202427/06/202510/10/2025FrenchPDF
Micro model31/12/202305/09/202419/09/2024FrenchPDF
Micro model31/12/202223/06/202304/10/2023FrenchPDF
Micro model31/12/202124/06/202215/10/2022FrenchPDF
Micro model31/12/202025/06/202106/10/2021FrenchPDF
Micro model31/12/201908/10/202003/11/2020FrenchPDF
Micro model31/12/201828/06/201930/08/2019FrenchPDF
Micro model31/12/201722/06/201831/08/2018FrenchPDF
Micro model31/12/201630/06/201723/08/2017FrenchPDF
Abridged model31/12/201530/06/201631/08/2016FrenchPDF
Abridged model31/12/201427/06/201521/08/2015FrenchPDF
Abridged model31/12/201327/06/201410/07/2014FrenchPDF
Abridged model31/12/201228/06/201306/08/2013FrenchPDF
Abridged model31/12/201122/06/201207/08/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Jean-François Caulier

Manager

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/01/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/04/2013
    OBJET
    PDF
  • Other20/05/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,5 k €↑
  2. 2024
    Annual accounts 2024-6,5 k €↑
  3. 2023
    Annual accounts 2023-28,5 k €↓
  4. 2022
    Annual accounts 2022-2,7 k €↓
  5. 2021
    Annual accounts 20217,5 k €↑
  6. 2020
    Annual accounts 20203,7 k €↓
  7. 2019
    Annual accounts 20195,1 k €↓
  8. 2018
    Annual accounts 201815,8 k €↑
  9. 2017
    Annual accounts 2017-3 k €↑
  10. 2016
    Annual accounts 2016-13,8 k €↓
  11. 2015
    Annual accounts 2015-10 k €↓
  12. 2014
    Annual accounts 2014-1,3 k €↓
  13. 2013
    Annual accounts 20133,1 k €↓
  14. 2012
    Annual accounts 201211,7 k €↑
  15. 2011
    Annual accounts 2011-2,6 k €
  16. 05/05/2011
    IncorporationPrivate limited company