ACTIVE

SWAR AGENCY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result27,1 k €-28,7 %over 1 year
Gross margin47,5 k €-25,7 %over 1 year
Equity133,8 k €+25,4 %over 1 year

Identity

Source · BCE/KBO

SWAR AGENCY is a Private limited company incorporated in 2011. Its main activity is: Web portals. Its registered office is in La Bruyère.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0836.273.820
Incorporation
16/05/2011
Legal form
Private limited company
Registered office
Rue de Suarlée, Rhisnes 17
5080 La Bruyère · WallonieSee on map
Contributed capital
2 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin47,5 k €63,9 k €34,1 k €15,8 k €17,2 k €
EBITDA47 k €63,5 k €33,7 k €15,1 k €16,7 k €
Operating result46,7 k €62,2 k €32,2 k €14,1 k €16,3 k €
Net result27,1 k €38,1 k €19,5 k €6,9 k €10,8 k €
Balance sheet
Equity133,8 k €106,7 k €77,4 k €57,8 k €51 k €
Total assets150,8 k €131,3 k €100,8 k €61,3 k €73,8 k €
Cash83,7 k €120 k €75,9 k €37,3 k €45,1 k €
Debts17 k €24,7 k €23,4 k €3,5 k €22,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

EMMANUEL POTIRON

Director · since 07 décembre 2023

Active

Ended mandates

Emmanuel Potiron

Director · since 06 septembre 2019

Ended
EMMANUEL POTIRON

Manager · since 31 mai 2015

Ended
EMMANUEL POTIRON

Director · since 12 janvier 2012

Ended
EMMANUEL POTIRON

Manager · since 12 janvier 2012

Ended

Other companies at this address

Rue de Suarlée, Rhisnes 17 5080 La Bruyère
CompanyCBE no.
AComFisco● Active
0465.004.241
AURA BINARY● Active
0668.630.896
BLU DIVINO● Active
0804.686.957
EXCOFIS● Active
0726.583.844
Resto Group● Active
0736.612.357
THE ARTIST● Active
1031.762.175

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202630/05/202525/06/202429/06/202309/06/202230/07/2021
General meeting19/05/202613/05/202531/05/202426/06/202312/05/202226/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/05/202612/06/2026FrenchPDF
Micro model31/12/202413/05/202530/05/2025FrenchPDF
Micro model31/12/202331/05/202425/06/2024FrenchPDF
Micro model31/12/202226/06/202329/06/2023FrenchPDF
Micro model31/12/202112/05/202209/06/2022FrenchPDF
Micro model31/12/202026/07/202130/07/2021FrenchPDF
Micro model31/12/201927/08/202007/09/2020FrenchPDF
Micro model31/12/201805/06/201929/08/2019FrenchPDF
Micro model31/12/201705/06/201817/07/2018FrenchPDF
Micro model31/12/201605/06/201705/07/2017FrenchPDF
Abridged model31/12/201505/06/201627/06/2016FrenchPDF
Abridged model31/12/201405/06/201516/07/2015FrenchPDF
Abridged model31/12/201305/06/201430/07/2014FrenchPDF
Abridged modelCorrection31/12/201205/06/201312/09/2013FrenchPDF
Abridged model31/12/201205/06/201312/08/2013FrenchPDF
Abridged model31/12/201105/06/201223/07/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 9 ended

Active mandates

EMMANUEL POTIRON

Director · since 07 décembre 2023

Active

Ended mandates

Emmanuel Potiron

Director · since 06 septembre 2019

Ended
EMMANUEL POTIRON

Manager · since 31 mai 2015

Ended
EMMANUEL POTIRON

Director · since 12 janvier 2012

Ended
EMMANUEL POTIRON

Manager · since 12 janvier 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office26/01/2021
    SIEGE SOCIAL
    PDF
  • Registered office27/05/2015
    SIEGE SOCIAL
    PDF
  • Mandates13/04/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/01/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/05/2011
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,1 k €↓
  2. 2024
    Annual accounts 202438,1 k €↑
  3. 2023
    Annual accounts 202319,5 k €↑
  4. 2022
    Annual accounts 20226,9 k €↓
  5. 2021
    Annual accounts 202110,8 k €↑
  6. 2020
    Annual accounts 20204,3 k €↓
  7. 2019
    Annual accounts 20198,7 k €↓
  8. 2018
    Annual accounts 201814 k €↑
  9. 2017
    Annual accounts 2017-3,5 k €↓
  10. 2016
    Annual accounts 20164,3 k €↓
  11. 2015
    Annual accounts 201513,3 k €↑
  12. 2014
    Annual accounts 2014-10,2 k €↓
  13. 2013
    Annual accounts 201310,2 k €↑
  14. 2012
    Annual accounts 2012-1,3 k €↓
  15. 2011
    Annual accounts 20112 k €
  16. 16/05/2011
    IncorporationPrivate limited company